Kilambi News
Monday, October 19, 2026

UBS Commercial Mortgage Trust 2018-C10: loan annex

Page built October 19, 2026

Loan detail for UBS Commercial Mortgage Trust 2018-C10.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← UBS Commercial Mortgage Trust 2018-C10 · CMBS market

Detail sections for the 24 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

175 PARK AVENUE

Property175 PARK AVENUE
Address175 PARK AVENUE; Madison, NJ 07940
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet270,000
Year built1971
Year last renovated2013
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.5%
Interest rate at origination5.32%
Current interest rate5.32%
Origination date05-01-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-05-06
Prepayment lockout end02-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCantor Commercial Real Estate Lending, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$135.0M04-05-2018MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Anywhere Real Estate Group LC270,00012-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$8.9M
Operating expenses$1.9M
Net operating income$7.0M
Net cash flow$6.8M
DSCR (net cash flow)1.49
DSCR (net operating income)1.53
Occupancy100%
Servicer advances outstanding$0

Loan 3A

PropertyLoan 3A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.5%
Interest rate at origination5.32%
Current interest rate5.32%
Origination date05-01-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-05-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCantor Commercial Real Estate Lending, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$135.0M2018-04-05MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

RIVER PLACE SHOPPING CENTER

PropertyRIVER PLACE SHOPPING CENTER
Address605-655 PARKWAY; Sevierville, TN 37862
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet155,093
Year built1982
Year last renovated2004
Original balance$13.9M
Current balance$12.6M (September 2026)
Share of deal balance2.1%
Interest rate at origination5.53%
Current interest rate5.53%
Origination date01-11-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-01-06
Prepayment lockout end10-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.8M11-18-2017MAI
Most recent reported$28.0M2016-11-29MAI

Change from securitization to the most recent reported valuation: 41.4%.

Largest tenants

TenantSquare feetLease expiration
Belkin Inc.65,08309-30-2034
TJ Maxx27,99708-31-2027
Dollar Tree11,76001-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$998,572
Operating expenses$243,248
Net operating income$755,324
Net cash flow$703,125
DSCR (net cash flow)1.48
DSCR (net operating income)1.58
Occupancy95%
Servicer advances outstanding$0

SENECA RIDGE APARTMENTS

PropertySENECA RIDGE APARTMENTS
Address18302, 18306, 18307, 18310, 18311 ASHLEY DRIVE; Hagerstown, MD 21740
Property typeMultifamily
Units, beds or keys120
Net rentable square feetnot yet reported
Year built2017
Year last renovatednot yet reported
Original balance$11.0M
Current balance$11.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date03-02-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-03-06
Prepayment lockout end12-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCantor Commercial Real Estate Lending, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.5M11-16-2017MAI
Most recent reported$26.3M2017-03-15MAI

Change from securitization to the most recent reported valuation: 50.3%.

Latest financials

Financial period end (latest)12-31-2022
Revenue$1.6M
Operating expenses$390,003
Net operating income$1.2M
Net cash flow$1.2M
DSCR (net cash flow)2.20
DSCR (net operating income)2.24
Occupancy93%
Servicer advances outstanding$0

Loan 3B

PropertyLoan 3B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination5.32%
Current interest rate5.32%
Origination date05-01-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-05-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCantor Commercial Real Estate Lending, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$135.0M2018-04-05MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 5A

PropertyLoan 5A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination4.89%
Current interest rate4.89%
Origination date04-12-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-05-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$98.9M2018-03-23MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

NORTH 45 PLAZA

PropertyNORTH 45 PLAZA
Address10822-10990 NORTH FREEWAY; Houston, TX 77037
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet133,210
Year built1974
Year last renovated2012
Original balance$9.9M
Current balance$8.7M (September 2026)
Share of deal balance1.5%
Interest rate at origination5.17%
Current interest rate5.17%
Origination date03-02-2018
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2028-04-01
Prepayment lockout end01-31-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.9M01-18-2018MAI
Most recent reported$25.2M2017-02-02MAI

Change from securitization to the most recent reported valuation: 69.3%.

Largest tenants

TenantSquare feetLease expiration
DD's Discounts22,00001-31-2027
Melrose #133 (United Fashions of Texas)16,13212-31-2036
Harbor Freight Tools USA Inc.15,27003-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$480,136
Net operating income$776,360
Net cash flow$721,078
DSCR (net cash flow)2.22
DSCR (net operating income)2.40
Occupancy89%
Servicer advances outstanding$0

EASTMONT TOWN CENTER

PropertyEASTMONT TOWN CENTER
Address7200 BANCROFT AVENUE; Oakland, CA 94605
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet520,415
Year built1965
Year last renovated2009
Original balance$8.4M
Current balance$7.8M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.28%
Current interest rate5.28%
Origination date03-12-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-04-06
Prepayment lockout end10-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$100.0M01-10-2018MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Alameda County Adult & Aging90,50811-30-2029
Alameda County Adult & Aging84,41910-31-2028
Oakland Police Precinct64,00012-06-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$16.6M
Operating expenses$8.0M
Net operating income$8.5M
Net cash flow$7.8M
DSCR (net cash flow)2.08
DSCR (net operating income)2.29
Occupancy84%
Servicer advances outstanding$0

Loan 8A

PropertyLoan 8A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$8.4M
Current balance$7.8M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.28%
Current interest rate5.28%
Origination date03-12-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$100.0M2018-01-10MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

VILLAGES OF MISSION HILLS - PHASE II

PropertyVILLAGES OF MISSION HILLS - PHASE II
Address4543 CAMP ROAD; Hamburg, NY 14075
Property typeMultifamily
Units, beds or keys96
Net rentable square feetnot yet reported
Year built2016
Year last renovatednot yet reported
Original balance$8.7M
Current balance$7.6M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.49%
Current interest rate5.49%
Origination date05-02-2018
Original term121 months
Amortization term360 months
Interest-only period1 months
Scheduled maturity2028-06-01
Prepayment lockout end03-31-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.2M12-12-2017MAI
Most recent reported$25.0M2017-03-10MAI

Change from securitization to the most recent reported valuation: 104.9%.

Latest financials

Financial period end (latest)12-31-2024
Revenue$1.6M
Operating expenses$726,579
Net operating income$829,248
Net cash flow$810,048
DSCR (net cash flow)1.36
DSCR (net operating income)1.39
Occupancy98%
Servicer advances outstanding$0

LIVONIA INDUSTRIAL

PropertyLIVONIA INDUSTRIAL
Address35569, 35687, 35799, 35521, 35549 INDUSTRIAL ROAD AND 35796, 35684, 35572, 35803, 35548, 35520 VERONICA AVENUE; Livonia, MI 48150
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet163,456
Year built1981
Year last renovatednot yet reported
Original balance$6.3M
Current balance$5.8M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date04-17-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-05-06
Prepayment lockout end11-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.5M03-15-2018MAI
Most recent reported$18.3M2017-02-07MAI

Change from securitization to the most recent reported valuation: 92.2%.

Largest tenants

TenantSquare feetLease expiration
Nassau17,80010-31-2027
National Oak17,56810-31-2027
Beaver17,20004-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$521,410
Operating expenses$26,070
Net operating income$495,340
Net cash flow$462,378
DSCR (net cash flow)2.29
DSCR (net operating income)2.46
Occupancy100%
Servicer advances outstanding$0

LINCOLN BUSINESS PARK

PropertyLINCOLN BUSINESS PARK
Address1341-1347 SADLIER CIRCLE SOUTH, 1327-1441 SADLIER CIRCLE WEST, 1352-1354 SADLIER CIRCLE WEST, 1402-1430 SADLIER CIRCLE WEST, 1322-1438 SADLIER CIRCLE EAST, 1365-1367 SADLIER WAY CIRCLE, 1425 SADLIER C; Indianapolis, IN 46239
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet242,700
Year built1969
Year last renovatednot yet reported
Original balance$6.2M
Current balance$5.6M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.55%
Current interest rate4.55%
Origination date03-21-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-04-01
Prepayment lockout end01-31-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorSociete Generale
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.2M01-19-2018MAI
Most recent reported$16.0M2017-03-30MAI

Change from securitization to the most recent reported valuation: 74.2%.

Largest tenants

TenantSquare feetLease expiration
Jitsu Inc.33,81806-30-2029
Davis-Ulmer Sprinkler Company Inc. Grunau Fire Pr16,20008-31-2031
Indy Hoods LLC15,00006-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$897,394
Operating expenses$358,474
Net operating income$538,920
Net cash flow$467,962
DSCR (net cash flow)2.47
DSCR (net operating income)2.85
Occupancy97%
Servicer advances outstanding$0

STORAGE MAX ROLESVILLE

PropertySTORAGE MAX ROLESVILLE
Address417 SOUTH MAIN STREET, 100 STORAGE DRIVE; Rolesville, NC 27571
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet77,550
Year built1995
Year last renovated2007
Original balance$6.0M
Current balance$5.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date03-16-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-04-01
Prepayment lockout end12-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.0M02-16-2018MAI
Most recent reported$12.7M2017-04-04MAI

Change from securitization to the most recent reported valuation: 40.6%.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.6M
Operating expenses$604,275
Net operating income$1.0M
Net cash flow$1.0M
DSCR (net cash flow)2.57
DSCR (net operating income)2.59
Occupancy88%
Servicer advances outstanding$0

STORQUEST - SHIRLEY

PropertySTORQUEST - SHIRLEY
Address393 SMITH ROAD; Shirley, NY 11967
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet46,821
Year built1997
Year last renovatednot yet reported
Original balance$5.5M
Current balance$5.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date03-15-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-04-06
Prepayment lockout end05-05-2020
Yield maintenance end12-05-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.0M01-10-2018MAI
Most recent reported$12.5M2017-01-19MAI

Change from securitization to the most recent reported valuation: 24.8%.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.1M
Operating expenses$406,717
Net operating income$676,753
Net cash flow$672,071
DSCR (net cash flow)2.43
DSCR (net operating income)2.45
Occupancy79%
Servicer advances outstanding$0

Loan 8B

PropertyLoan 8B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.5M
Current balance$4.2M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.28%
Current interest rate5.28%
Origination date03-12-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$100.0M2018-01-10MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 8C

PropertyLoan 8C
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.5M
Current balance$4.2M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.28%
Current interest rate5.28%
Origination date03-12-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2028-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$100.0M2018-01-10MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

PARKLAND TOWN CENTER

PropertyPARKLAND TOWN CENTER
Address6604-6710 PARKSIDE DRIVE; Parkland, FL 33067
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet34,930
Year built2004
Year last renovated2016
Original balance$4.8M
Current balance$4.2M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.40%
Current interest rate5.40%
Origination date04-17-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-05-06
Prepayment lockout end03-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.9M03-15-2018MAI
Most recent reported$15.2M2017-02-10MAI

Change from securitization to the most recent reported valuation: 119.6%.

Largest tenants

TenantSquare feetLease expiration
Photo Studio7,31101-31-2031
Parkland Children's5,00012-31-2027
PIZZA TIME INC.3,60001-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$550,580
Operating expenses$237,115
Net operating income$313,465
Net cash flow$295,999
DSCR (net cash flow)1.83
DSCR (net operating income)1.94
Occupancy100%
Servicer advances outstanding$0

DIXIE SELF STORAGE

PropertyDIXIE SELF STORAGE
Address1402 BREVARD ROAD; Asheville, NC 28806
Property typeMixed use
Units, beds or keys511
Net rentable square feetnot yet reported
Year built1989
Year last renovated1997
Original balance$4.3M
Current balance$3.9M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.31%
Current interest rate5.31%
Origination date03-27-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-04-01
Prepayment lockout end01-31-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M01-05-2018MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Latest financials

Financial period end (latest)06-30-2026
Revenue$461,948
Operating expenses$228,275
Net operating income$233,673
Net cash flow$228,742
DSCR (net cash flow)1.59
DSCR (net operating income)1.62
Occupancy80%
Servicer advances outstanding$0

US STORAGE - MOVE IT SS AUSTIN

PropertyUS STORAGE - MOVE IT SS AUSTIN
Address5405 WASSON ROAD; Austin, TX 78745
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet43,775
Year built1999
Year last renovatednot yet reported
Original balance$3.2M
Current balance$3.0M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date03-15-2018
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2028-04-01
Prepayment lockout end05-31-2020
Yield maintenance end01-31-2028
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.1M01-30-2018MAI
Most recent reported$9.2M2017-04-07MAI

Change from securitization to the most recent reported valuation: 80.5%.

Latest financials

Financial period end (latest)12-31-2025
Revenue$685,810
Operating expenses$370,511
Net operating income$315,299
Net cash flow$310,921
DSCR (net cash flow)1.52
DSCR (net operating income)1.55
Occupancy79%
Servicer advances outstanding$0

3721 BRIARPARK DRIVE

Property3721 BRIARPARK DRIVE
Address3721 BRIARPARK DRIVE; Houston, TX 77042
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet51,175
Year built1976
Year last renovated2017
Original balance$3.2M
Current balance$2.8M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.69%
Current interest rate5.69%
Origination date04-24-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-05-01
Prepayment lockout end02-29-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.1M12-15-2017MAI
Most recent reported$10.5M2016-12-16MAI

Change from securitization to the most recent reported valuation: 105.9%.

Largest tenants

TenantSquare feetLease expiration
Drilling Tools International13,36303-31-2025
United American Healthcare9,02108-31-2027
KZE Group LLC4,65408-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2024
Revenue$881,113
Operating expenses$520,890
Net operating income$360,223
Net cash flow$301,883
DSCR (net cash flow)1.34
DSCR (net operating income)1.59
Occupancy85%
Servicer advances outstanding$0

UNIVERSAL COMPANIES

PropertyUNIVERSAL COMPANIES
Address18260 OAK PARK DRIVE; Abingdon, VA 24210
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet72,097
Year built2003
Year last renovatednot yet reported
Original balance$2.8M
Current balance$2.3M (September 2026)
Share of deal balance0.4%
Interest rate at origination6.01%
Current interest rate6.01%
Origination date04-27-2018
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2028-05-06
Prepayment lockout end02-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.7M11-15-2017MAI
Most recent reported$7.4M2016-08-10MAI

Change from securitization to the most recent reported valuation: 59.1%.

Largest tenants

TenantSquare feetLease expiration
UNIVERSAL COMPANIES, INC.72,09711-19-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$177,933
Operating expenses$8,897
Net operating income$169,036
Net cash flow$152,814
DSCR (net cash flow)1.41
DSCR (net operating income)1.56
Occupancy100%
Servicer advances outstanding$0

CARNIVAL MARKET PLAZA

PropertyCARNIVAL MARKET PLAZA
Address1101 EAST WALTON; Pontiac, MI 48340
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet41,830
Year built2008
Year last renovatednot yet reported
Original balance$2.9M
Current balance$2.3M (September 2026)
Share of deal balance0.4%
Interest rate at origination5.33%
Current interest rate5.33%
Origination date04-24-2018
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2028-05-06
Prepayment lockout end02-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.5M02-07-2018MAI
Most recent reported$8.2M2017-02-10MAI

Change from securitization to the most recent reported valuation: 80.2%.

Largest tenants

TenantSquare feetLease expiration
Carnival Market17,80009-14-2029
Family Dollar9,18006-30-2027
Dogwoods3,40009-30-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2025
Revenue$264,066
Operating expenses$102,480
Net operating income$161,586
Net cash flow$148,410
DSCR (net cash flow)1.44
DSCR (net operating income)1.56
Occupancy100%
Servicer advances outstanding$0

Westward Village MHP

PropertyWestward Village MHP
Address3300 South 8Th Avenue; Yuma, AZ 85365
Property typeManufactured housing
Units, beds or keys137
Net rentable square feetnot yet reported
Year built1967
Year last renovatednot yet reported
Original balance$2.1M
Current balance$2.0M (May 2021)
Share of deal balancenot yet reported
Interest rate at origination4.92%
Current interest rate4.92%
Origination date04-27-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-06
Prepayment lockout end02-05-2027
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorSMC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.3M03-30-2017MAI
Most recent reported$3.3M2017-03-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

DOLLAR GENERAL GLADWIN

PropertyDOLLAR GENERAL GLADWIN
Address5850 HOCKADAY ROAD; Gladwin, MI 48624
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet9,026
Year built2017
Year last renovatednot yet reported
Original balance$882,000
Current balance$882,000 (September 2026)
Share of deal balance0.1%
Interest rate at origination5.70%
Current interest rate5.70%
Origination date04-25-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2033-05-06
Prepayment lockout endnot yet reported
Yield maintenance end11-05-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$1.3M02-14-2018MAI
Most recent reported$4.4M2017-03-14MAI

Change from securitization to the most recent reported valuation: 247.2%.

Largest tenants

TenantSquare feetLease expiration
Dollar General9,02601-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$84,992
Operating expenses$2,550
Net operating income$82,442
Net cash flow$81,088
DSCR (net cash flow)1.59
DSCR (net operating income)1.62
Occupancy100%
Servicer advances outstanding$0