UBS Commercial Mortgage Trust 2018-C14 (segment D10, CIK 1532799): loan annex
Page built October 19, 2026
Loan detail for UBS Commercial Mortgage Trust 2018-C14.
Data as of loan data through April 2019; ratings as held in the dataset at 2026-10-13
← UBS Commercial Mortgage Trust 2018-C14 (segment D10, CIK 1532799) · CMBS market
Detail sections for the 44 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
1515 N. Flagler Drive
| Property | 1515 N. Flagler Drive |
| Address | 1515 North Flagler Drive; West Palm Beach, FL 33401 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 165,599 |
| Year built | 2016 |
| Year last renovated | 2014 |
| Original balance | $19.0M |
| Current balance | $22.2M (April 2019) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 4.99% |
| Current interest rate | 5.12% |
| Origination date | 08-09-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 10-31-2018 |
| Revenue | $4.2M |
| Operating expenses | $2.3M |
| Net operating income | $1.9M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.66 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 86% |
| Servicer advances outstanding | not yet reported |
Prime UT Self Storage Portfolio
| Property | Prime UT Self Storage Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 188,345 |
| Year built | 1969 |
| Year last renovated | not yet reported |
| Original balance | $18.4M |
| Current balance | $19.2M (April 2019) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 6.07% |
| Current interest rate | 5.51% |
| Origination date | 10-16-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2019 |
| Revenue | $2.2M |
| Operating expenses | $655,027 |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 90% |
| Servicer advances outstanding | not yet reported |
489 Broadway
| Property | 489 Broadway |
| Address | 489 Broadway; New York, NY 10012 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,000 |
| Year built | 1947 |
| Year last renovated | 2016 |
| Original balance | $15.0M |
| Current balance | $19.0M (April 2019) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 5.01% |
| Current interest rate | 4.35% |
| Origination date | 07-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-03-05 |
| Prepayment lockout end | 08-05-2020 |
| Yield maintenance end | 02-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $2.2M |
| Operating expenses | $274,492 |
| Net operating income | $1.9M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.27 |
| Occupancy | 92% |
| Servicer advances outstanding | not yet reported |
Cable Park
| Property | Cable Park |
| Address | 8861 Greenback Lane; Orangevale, CA 95662 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 161,310 |
| Year built | 1974 |
| Year last renovated | 2017 |
| Original balance | $14.7M |
| Current balance | $18.2M (April 2019) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 5.50% |
| Current interest rate | 5.41% |
| Origination date | 08-24-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2018 |
| Revenue | $1.4M |
| Operating expenses | $622,133 |
| Net operating income | $784,342 |
| Net cash flow | $784,342 |
| DSCR (net cash flow) | 0.79 |
| DSCR (net operating income) | 0.79 |
| Occupancy | 90% |
| Servicer advances outstanding | not yet reported |
Kyle Crossing
| Property | Kyle Crossing |
| Address | 5100 - 5167 Kyle Center Drive; Kyle, TX 78640 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 121,485 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $14.2M |
| Current balance | $18.1M (April 2019) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 5.53% |
| Current interest rate | 5.46% |
| Origination date | 10-18-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2018 |
| Revenue | $3.5M |
| Operating expenses | $1.3M |
| Net operating income | $2.2M |
| Net cash flow | $2.2M |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.23 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Baton Rouge Portfolio
| Property | Baton Rouge Portfolio |
| Address | not yet reported |
| Property type | Multifamily |
| Units, beds or keys | 415 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $17.8M (April 2019) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 5.41% |
| Current interest rate | 5.59% |
| Origination date | 11-02-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | CIBC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2019 |
| Revenue | $3.2M |
| Operating expenses | $1.2M |
| Net operating income | $1.9M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 1.92 |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Lakewood Center
| Property | Lakewood Center |
| Address | 8852 Lakewood Drive; Windsor, CA 95492 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 107,837 |
| Year built | not yet reported |
| Year last renovated | 2019 |
| Original balance | $12.8M |
| Current balance | $13.7M (April 2019) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.02% |
| Current interest rate | 5.44% |
| Origination date | 11-06-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 12-05-2020 |
| Yield maintenance end | 08-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2018 |
| Revenue | $1.5M |
| Operating expenses | $477,241 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 89% |
| Servicer advances outstanding | not yet reported |
Trumbull and Porter Hotel - Detroit
| Property | Trumbull and Porter Hotel - Detroit |
| Address | 1331 Trumbull Street; Detroit, MI 48216 |
| Property type | Lodging |
| Units, beds or keys | 144 |
| Net rentable square feet | not yet reported |
| Year built | 1985 |
| Year last renovated | 2017 |
| Original balance | $12.5M |
| Current balance | $13.1M (April 2019) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 5.34% |
| Current interest rate | 5.71% |
| Origination date | 10-17-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-04-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $7.9M |
| Operating expenses | $5.9M |
| Net operating income | $2.0M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.20 |
| Occupancy | 72% |
| Servicer advances outstanding | not yet reported |
HEB Crossing
| Property | HEB Crossing |
| Address | 11650 Bandera Road; San Antonio, TX 78250 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 141,081 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $13.0M (April 2019) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 5.74% |
| Current interest rate | 4.80% |
| Origination date | 10-26-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 12-05-2020 |
| Yield maintenance end | 08-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $2.7M |
| Operating expenses | $580,587 |
| Net operating income | $2.2M |
| Net cash flow | $2.2M |
| DSCR (net cash flow) | 3.43 |
| DSCR (net operating income) | 3.43 |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Village at the Gateway
| Property | Village at the Gateway |
| Address | Various; Alexander, AR 72002 |
| Property type | Multifamily |
| Units, beds or keys | 110 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $11.8M |
| Current balance | $13.0M (April 2019) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 5.77% |
| Current interest rate | 5.32% |
| Origination date | 10-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $1.8M |
| Operating expenses | $346,284 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.00 |
| DSCR (net operating income) | 2.00 |
| Occupancy | 95% |
| Servicer advances outstanding | not yet reported |
Hampden Center
| Property | Hampden Center |
| Address | 4810-4950 Carlisle Pike; Mechanicsburg, PA 17050 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 242,659 |
| Year built | 1990 |
| Year last renovated | 1999 |
| Original balance | $11.2M |
| Current balance | $12.2M (April 2019) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.55% |
| Current interest rate | 4.65% |
| Origination date | 11-02-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 08-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $2.4M |
| Operating expenses | $691,216 |
| Net operating income | $1.7M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 2.24 |
| DSCR (net operating income) | 2.24 |
| Occupancy | 92% |
| Servicer advances outstanding | not yet reported |
La Quinta Houston Portfolio
| Property | La Quinta Houston Portfolio |
| Address | not yet reported |
| Property type | Lodging |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.7M (April 2019) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.36% |
| Current interest rate | 5.20% |
| Origination date | 09-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-05-2019 |
| Yield maintenance end | 04-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $3.2M |
| Operating expenses | $1.7M |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.14 |
| DSCR (net operating income) | 2.34 |
| Occupancy | 76% |
| Servicer advances outstanding | not yet reported |
The Crossings Shopping Center
| Property | The Crossings Shopping Center |
| Address | 5200-5260 Oaklawn Boulevard; Hopewell, VA 23860 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 220,250 |
| Year built | 2009 |
| Year last renovated | 2017 |
| Original balance | $10.0M |
| Current balance | $9.2M (April 2019) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.76% |
| Current interest rate | 4.98% |
| Origination date | 10-25-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 10-31-2018 |
| Revenue | $1.7M |
| Operating expenses | $378,462 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.30 |
| DSCR (net operating income) | 2.30 |
| Occupancy | 87% |
| Servicer advances outstanding | not yet reported |
Prime Cinnaminson & Longtown Self-Storage Portfolio
| Property | Prime Cinnaminson & Longtown Self-Storage Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 111,275 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.0M (April 2019) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.31% |
| Current interest rate | 5.31% |
| Origination date | 11-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $1.4M |
| Operating expenses | $665,540 |
| Net operating income | $752,122 |
| Net cash flow | $752,122 |
| DSCR (net cash flow) | 1.55 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 81% |
| Servicer advances outstanding | not yet reported |
Elk Park Village
| Property | Elk Park Village |
| Address | 9606 - 9679 East Stockton Boulevard; Elk Grove, CA 95624 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 61,662 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.0M (April 2019) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.27% |
| Current interest rate | 5.30% |
| Origination date | 09-06-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 10-05-2020 |
| Yield maintenance end | 03-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $1.2M |
| Operating expenses | $378,173 |
| Net operating income | $792,779 |
| Net cash flow | $792,779 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 92% |
| Servicer advances outstanding | not yet reported |
Quince Diamond Executive Center
| Property | Quince Diamond Executive Center |
| Address | 555 Quince Orchard Road; Gaithersburg, MD 20878 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 109,227 |
| Year built | 1975 |
| Year last renovated | not yet reported |
| Original balance | $9.9M |
| Current balance | $8.9M (April 2019) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.83% |
| Origination date | 08-31-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 05-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | CIBC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $2.3M |
| Operating expenses | $1.3M |
| Net operating income | $934,533 |
| Net cash flow | $934,533 |
| DSCR (net cash flow) | 1.66 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 75% |
| Servicer advances outstanding | not yet reported |
75-79 8th Avenue
| Property | 75-79 8th Avenue |
| Address | 75-79 8th Avenue; New York, NY 10014 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,540 |
| Year built | 1967 |
| Year last renovated | 1998 |
| Original balance | $8.5M |
| Current balance | $8.3M (April 2019) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.20% |
| Current interest rate | 5.45% |
| Origination date | 10-05-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $739,264 |
| Operating expenses | $351,432 |
| Net operating income | $387,832 |
| Net cash flow | $387,832 |
| DSCR (net cash flow) | 0.84 |
| DSCR (net operating income) | 0.84 |
| Occupancy | 73% |
| Servicer advances outstanding | not yet reported |
16300 Roscoe Blvd
| Property | 16300 Roscoe Blvd |
| Address | 16300-16380 Roscoe Boulevard; Van Nuys, CA 91406 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 154,033 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.2M (April 2019) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.03% |
| Current interest rate | 5.17% |
| Origination date | 07-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2018 |
| Revenue | $4.4M |
| Operating expenses | $1.6M |
| Net operating income | $2.7M |
| Net cash flow | $2.7M |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.59 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Village Marketplace
| Property | Village Marketplace |
| Address | 5015 Okeechobee Boulevard; West Palm Beach, FL 33417 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,050 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $11.2M |
| Current balance | $7.8M (April 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.68% |
| Current interest rate | 5.30% |
| Origination date | 10-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 01-05-2021 |
| Yield maintenance end | 07-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $1.1M |
| Operating expenses | $343,536 |
| Net operating income | $710,731 |
| Net cash flow | $710,731 |
| DSCR (net cash flow) | 1.66 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 79% |
| Servicer advances outstanding | not yet reported |
Holiday Inn - Battle Creek
| Property | Holiday Inn - Battle Creek |
| Address | 12812 Harper Village Drive; Battle Creek, MI 49014 |
| Property type | Lodging |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1976 |
| Year last renovated | not yet reported |
| Original balance | $7.8M |
| Current balance | $7.7M (April 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.32% |
| Current interest rate | 5.85% |
| Origination date | 11-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 01-05-2021 |
| Yield maintenance end | 08-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2019 |
| Revenue | $3.7M |
| Operating expenses | $2.6M |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.90 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 63% |
| Servicer advances outstanding | not yet reported |
Village Shoppes at Creekside
| Property | Village Shoppes at Creekside |
| Address | 860 Duluth Highway; Lawrenceville, GA 30043 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 82,814 |
| Year built | 1974 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $7.7M (April 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.31% |
| Current interest rate | 5.13% |
| Origination date | 10-03-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Bella Vista Village Apartments
| Property | Bella Vista Village Apartments |
| Address | 110 Northwest 39th Avenue; Gainesville, FL 32609 |
| Property type | Multifamily |
| Units, beds or keys | 284 |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $7.5M (April 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.45% |
| Origination date | 11-07-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2019 |
| Revenue | $1.8M |
| Operating expenses | $555,650 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.36 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 94% |
| Servicer advances outstanding | not yet reported |
Radisson Fort Worth North
| Property | Radisson Fort Worth North |
| Address | 2540 Meacham Boulevard; Fort Worth, TX 76106 |
| Property type | Lodging |
| Units, beds or keys | 247 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2018 |
| Original balance | $6.4M |
| Current balance | $7.3M (April 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.90% |
| Current interest rate | 6.02% |
| Origination date | 10-24-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 10-31-2018 |
| Revenue | $7.3M |
| Operating expenses | $5.8M |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 2.70 |
| DSCR (net operating income) | 2.70 |
| Occupancy | 74% |
| Servicer advances outstanding | not yet reported |
Crile Crossing
| Property | Crile Crossing |
| Address | 7639-7689 Crile Road; Concord Township, OH 44077 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,416 |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $6.3M |
| Current balance | $7.0M (April 2019) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.64% |
| Current interest rate | 5.35% |
| Origination date | 09-24-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $456,860 |
| Operating expenses | $166,867 |
| Net operating income | $289,993 |
| Net cash flow | $289,993 |
| DSCR (net cash flow) | 0.76 |
| DSCR (net operating income) | 0.76 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Park Entrance Apartments
| Property | Park Entrance Apartments |
| Address | 820-832 Park Entrance Place; O'Fallon, IL 62269 |
| Property type | Multifamily |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2017 |
| Original balance | $6.0M |
| Current balance | $7.0M (April 2019) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.48% |
| Current interest rate | 5.10% |
| Origination date | 07-24-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 10-31-2018 |
| Revenue | $928,268 |
| Operating expenses | $281,661 |
| Net operating income | $646,608 |
| Net cash flow | $646,608 |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Equinox Woodbury
| Property | Equinox Woodbury |
| Address | 7550 Jericho Turnpike; Woodbury, NY 11797 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 22,601 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.4M (April 2019) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.77% |
| Current interest rate | 5.40% |
| Origination date | 10-19-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Sidney Baker Apartments
| Property | Sidney Baker Apartments |
| Address | 1405 Sidney Baker Street; Kerrville, TX 78028 |
| Property type | Multifamily |
| Units, beds or keys | 60 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.7M (April 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.53% |
| Current interest rate | 5.25% |
| Origination date | 11-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | CIBC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $494,918 |
| Operating expenses | $125,344 |
| Net operating income | $369,574 |
| Net cash flow | $358,867 |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.22 |
| Occupancy | 56% |
| Servicer advances outstanding | not yet reported |
Regency Place
| Property | Regency Place |
| Address | 1900, 1901, 1910, 1911, 1920, 1921, 1930, 1931, 1940, 1941, 1951, 1961, & 1971 Chene Court; Detroit, MI 48207 |
| Property type | Multifamily |
| Units, beds or keys | 144 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | 2017 |
| Original balance | $5.2M |
| Current balance | $5.7M (April 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.44% |
| Current interest rate | 4.79% |
| Origination date | 09-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Bernard Financial Group |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $1.4M |
| Operating expenses | $408,708 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 2.83 |
| DSCR (net operating income) | 2.83 |
| Occupancy | 94% |
| Servicer advances outstanding | not yet reported |
Country Inn - Smithfield
| Property | Country Inn - Smithfield |
| Address | 250 North Equity Drive; Smithfield, NC 27577 |
| Property type | Lodging |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $5.7M (April 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.79% |
| Current interest rate | 5.64% |
| Origination date | 11-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 08-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | CIBC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2019 |
| Revenue | $2.0M |
| Operating expenses | $1.2M |
| Net operating income | $789,252 |
| Net cash flow | $710,328 |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 81% |
| Servicer advances outstanding | not yet reported |
South Towne Center
| Property | South Towne Center |
| Address | 3700-3750 South 27th Street; Milwaukee, WI 53221 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,834 |
| Year built | 2006 |
| Year last renovated | 1979 |
| Original balance | $4.2M |
| Current balance | $5.7M (April 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.63% |
| Current interest rate | 5.04% |
| Origination date | 09-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-04-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $779,114 |
| Operating expenses | $333,656 |
| Net operating income | $445,458 |
| Net cash flow | $445,458 |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.22 |
| Occupancy | 90% |
| Servicer advances outstanding | not yet reported |
Arrowhead Ranch Business Park
| Property | Arrowhead Ranch Business Park |
| Address | 21461-21505 North 78th Avenue; Peoria, AZ 85382 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 49,980 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $5.3M (April 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.89% |
| Current interest rate | 5.22% |
| Origination date | 10-18-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $734,966 |
| Operating expenses | $191,121 |
| Net operating income | $543,845 |
| Net cash flow | $543,845 |
| DSCR (net cash flow) | 1.95 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 88% |
| Servicer advances outstanding | not yet reported |
BNSF Logistics
| Property | BNSF Logistics |
| Address | 2710 South 48th Street; Springdale, AR 72762 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 30,339 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $5.1M (April 2019) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.60% |
| Current interest rate | 4.85% |
| Origination date | 10-30-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $666,244 |
| Operating expenses | $127,272 |
| Net operating income | $538,972 |
| Net cash flow | $538,972 |
| DSCR (net cash flow) | 2.15 |
| DSCR (net operating income) | 2.15 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Wisteria Court Apartments
| Property | Wisteria Court Apartments |
| Address | 1451-1462 Wisteria Court; Swansea, IL 62226 |
| Property type | Multifamily |
| Units, beds or keys | 54 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | 2005 |
| Original balance | $3.2M |
| Current balance | $4.5M (April 2019) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.37% |
| Current interest rate | 5.10% |
| Origination date | 11-06-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $652,680 |
| Operating expenses | $229,341 |
| Net operating income | $423,339 |
| Net cash flow | $423,339 |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.74 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Westchester Towers
| Property | Westchester Towers |
| Address | 35700 East Michigan Avenue; Wayne, MI 48184 |
| Property type | Multifamily |
| Units, beds or keys | 223 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | 2003 |
| Original balance | $2.2M |
| Current balance | $4.2M (April 2019) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.87% |
| Current interest rate | 4.60% |
| Origination date | 10-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Bernard Financial Group |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2018 |
| Revenue | $1.6M |
| Operating expenses | $961,059 |
| Net operating income | $647,652 |
| Net cash flow | $572,834 |
| DSCR (net cash flow) | 2.22 |
| DSCR (net operating income) | 2.51 |
| Occupancy | 95% |
| Servicer advances outstanding | not yet reported |
Turnpike Plaza
| Property | Turnpike Plaza |
| Address | 5922 Okeechobee Boulevard; West Palm Beach, FL 33417 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 23,400 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $10.3M |
| Current balance | $4.1M (April 2019) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.94% |
| Current interest rate | 5.30% |
| Origination date | 09-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $568,069 |
| Operating expenses | $153,653 |
| Net operating income | $414,417 |
| Net cash flow | $414,417 |
| DSCR (net cash flow) | 1.66 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 92% |
| Servicer advances outstanding | not yet reported |
Best Western Plus Greensboro
| Property | Best Western Plus Greensboro |
| Address | 2006 Veasley Street; Greensboro, NC 27407 |
| Property type | Lodging |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (April 2019) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 02-07-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LCF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $1.6M |
| Operating expenses | $1.1M |
| Net operating income | $552,855 |
| Net cash flow | $552,855 |
| DSCR (net cash flow) | 1.73 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 70% |
| Servicer advances outstanding | not yet reported |
Shoppes at Gloucester
| Property | Shoppes at Gloucester |
| Address | 6583 Market Drive; Gloucester, VA 23061 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 74,863 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $3.9M (April 2019) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.70% |
| Current interest rate | 5.70% |
| Origination date | 12-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2018 |
| Revenue | $575,424 |
| Operating expenses | $190,302 |
| Net operating income | $385,122 |
| Net cash flow | $385,122 |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 83% |
| Servicer advances outstanding | not yet reported |
5150 North State Road 7
| Property | 5150 North State Road 7 |
| Address | 5150 North State Road 7; Fort Lauderdale, FL 33319 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 32,098 |
| Year built | 1991 |
| Year last renovated | 2017 |
| Original balance | $3.8M |
| Current balance | $3.8M (April 2019) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.36% |
| Current interest rate | 5.36% |
| Origination date | 03-11-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $520,211 |
| Operating expenses | $165,880 |
| Net operating income | $354,331 |
| Net cash flow | $354,331 |
| DSCR (net cash flow) | 1.39 |
| DSCR (net operating income) | 1.39 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Smoky Hill Shopping Center
| Property | Smoky Hill Shopping Center |
| Address | 18525 East Smoky Hill Road; Centennial, CO 80015 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 20,047 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | $3.4M (April 2019) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 02-21-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 04-05-2021 |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $649,278 |
| Operating expenses | $239,910 |
| Net operating income | $409,368 |
| Net cash flow | $409,368 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 81% |
| Servicer advances outstanding | not yet reported |
Louetta Shopping Center
| Property | Louetta Shopping Center |
| Address | 13040-13050 Louetta Road; Cypress, TX 77429 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 26,400 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $3.3M (April 2019) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.81% |
| Current interest rate | 4.81% |
| Origination date | 02-21-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 04-05-2021 |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $782,096 |
| Operating expenses | $276,055 |
| Net operating income | $506,042 |
| Net cash flow | $506,042 |
| DSCR (net cash flow) | 2.42 |
| DSCR (net operating income) | 2.42 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Garrison Ridge Crossing
| Property | Garrison Ridge Crossing |
| Address | 2650 Dallas Highway; Marietta, GA 30064 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 18,561 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $3.3M (April 2019) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 02-21-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 04-05-2021 |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2018 |
| Revenue | $522,177 |
| Operating expenses | $144,579 |
| Net operating income | $377,598 |
| Net cash flow | $377,598 |
| DSCR (net cash flow) | 1.80 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 89% |
| Servicer advances outstanding | not yet reported |
Dollar General Pelican Rapids
| Property | Dollar General Pelican Rapids |
| Address | 800 South Broadway; Pelican Rapids, MN 56572 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,100 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $896,000 |
| Current balance | $896,000 (April 2019) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.16% |
| Current interest rate | 6.16% |
| Origination date | 02-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LCF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Dollar General Bolivar
| Property | Dollar General Bolivar |
| Address | 1120 East Broadway Street; Bolivar, MO 65613 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,026 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $871,000 |
| Current balance | $871,000 (April 2019) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.10% |
| Current interest rate | 6.10% |
| Origination date | 02-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LCF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
Dollar General Carthage
| Property | Dollar General Carthage |
| Address | 12950 State Highway 96; Carthage, MO 64836 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,500 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $822,500 |
| Current balance | $822,500 (April 2019) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 02-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LCF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |