Detail sections for the 59 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
WHITEHALL CORPORATE CENTER VI
Property
WHITEHALL CORPORATE CENTER VI
Address
3525 WHITEHALL PARK DRIVE; Charlotte, NC 28273
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
116,855
Year built
2008
Year last renovated
not yet reported
Original balance
$14.4M
Current balance
$12.0M (September 2026)
Share of deal balance
3.0%
Interest rate at origination
5.17%
Current interest rate
5.17%
Origination date
12-19-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
09-01-2017
MAI
Most recent reported
$20.5M
2017-09-01
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Direct ChassisLink
23,654
05-31-2027
Air Distribution USA Inc.
14,363
12-31-2030
Talbert Bright & Ellington
12,198
12-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$577,466
Operating expenses
$244,504
Net operating income
$332,962
Net cash flow
$293,573
DSCR (net cash flow)
1.24
DSCR (net operating income)
1.41
Occupancy
76%
Servicer advances outstanding
$0
SUMMERCREST APARTMENTS
Property
SUMMERCREST APARTMENTS
Address
3950 HOLLISTER; Houston, TX 77080
Property type
Multifamily
Units, beds or keys
355
Net rentable square feet
not yet reported
Year built
1970
Year last renovated
2016
Original balance
$11.3M
Current balance
$9.7M (September 2026)
Share of deal balance
2.5%
Interest rate at origination
5.33%
Current interest rate
5.33%
Origination date
12-23-2016
Original term
120 months
Amortization term
360 months
Interest-only period
12 months
Scheduled maturity
2027-01-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.1M
11-02-2016
MAI
Most recent reported
$17.1M
2016-11-02
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$1.1M
Operating expenses
$592,607
Net operating income
$469,499
Net cash flow
$442,874
DSCR (net cash flow)
2.33
DSCR (net operating income)
2.47
Occupancy
94%
Servicer advances outstanding
$0
HOLIDAY INN EXPRESS & SUITES RIVERHEAD
Property
HOLIDAY INN EXPRESS & SUITES RIVERHEAD
Address
1707 OLD COUNTRY ROAD; Riverhead, NY 11901
Property type
Lodging
Units, beds or keys
89
Net rentable square feet
not yet reported
Year built
2005
Year last renovated
not yet reported
Original balance
$9.0M
Current balance
$7.6M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
5.35%
Current interest rate
5.35%
Origination date
02-03-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-02-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.5M
01-01-2018
MAI
Most recent reported
$54.1M
2021-07-02
not yet reported
Change from securitization to the most recent reported valuation: 228.2%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$4.5M
Operating expenses
$3.1M
Net operating income
$1.4M
Net cash flow
$1.2M
DSCR (net cash flow)
1.96
DSCR (net operating income)
2.26
Occupancy
65%
Servicer advances outstanding
$0
Tri Retail Portfolio
Property
Tri Retail Portfolio
Address
not yet reported
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$8.3M
Current balance
$7.6M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
5.75%
Current interest rate
5.75%
Origination date
12-15-2016
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-01-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.1M
not yet reported
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$327,369
Operating expenses
$117,138
Net operating income
$210,231
Net cash flow
$206,110
DSCR (net cash flow)
1.41
DSCR (net operating income)
1.44
Occupancy
100%
Servicer advances outstanding
$0
RAGHU APARTMENTS
Property
RAGHU APARTMENTS
Address
8655 PITNER ROAD; Houston, TX 77080
Property type
Multifamily
Units, beds or keys
234
Net rentable square feet
not yet reported
Year built
1970
Year last renovated
not yet reported
Original balance
$8.4M
Current balance
$7.2M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
5.34%
Current interest rate
5.34%
Origination date
12-23-2016
Original term
120 months
Amortization term
360 months
Interest-only period
12 months
Scheduled maturity
2027-01-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.1M
11-03-2016
MAI
Most recent reported
$13.1M
2016-11-03
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$665,684
Operating expenses
$385,118
Net operating income
$280,566
Net cash flow
$263,016
DSCR (net cash flow)
1.87
DSCR (net operating income)
1.99
Occupancy
93%
Servicer advances outstanding
$0
Loan 4A
Property
Loan 4A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$7.2M (January 2026)
Share of deal balance
not yet reported
Interest rate at origination
3.00%
Current interest rate
2.94%
Origination date
10-29-2020
Original term
120 months
Amortization term
270 months
Interest-only period
not yet reported
Scheduled maturity
2030-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America National Association
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
SECURITY PUBLIC STORAGE - BREA
Property
SECURITY PUBLIC STORAGE - BREA
Address
502 APOLLO STREET; Brea, CA 92821
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
77,292
Year built
1978
Year last renovated
not yet reported
Original balance
$7.9M
Current balance
$6.6M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
4.93%
Current interest rate
4.93%
Origination date
02-01-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-02-11
Prepayment lockout end
03-13-2019
Yield maintenance end
08-10-2026
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.3M
12-09-2016
MAI
Most recent reported
$13.3M
2016-12-09
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$420,651
Operating expenses
$163,440
Net operating income
$257,211
Net cash flow
$255,050
DSCR (net cash flow)
2.02
DSCR (net operating income)
2.04
Occupancy
78%
Servicer advances outstanding
$0
Tharp Portfolio III
Property
Tharp Portfolio III
Address
IN
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$6.8M
Current balance
$5.7M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
5.29%
Current interest rate
5.29%
Origination date
02-14-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-03-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
CIIICM
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.6M
not yet reported
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$470,482
Operating expenses
$84,261
Net operating income
$386,221
Net cash flow
$375,126
DSCR (net cash flow)
1.67
DSCR (net operating income)
1.72
Occupancy
100%
Servicer advances outstanding
$0
COUNTRY INN & SUITES - DEARBORN
Property
COUNTRY INN & SUITES - DEARBORN
Address
24555 MICHIGAN AVENUE; Dearborn, MI 48124
Property type
Lodging
Units, beds or keys
100
Net rentable square feet
not yet reported
Year built
2013
Year last renovated
not yet reported
Original balance
$6.5M
Current balance
$5.5M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
5.51%
Current interest rate
5.51%
Origination date
02-09-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-02-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.3M
01-01-2017
MAI
Most recent reported
$16.6M
2020-09-14
MAI
Change from securitization to the most recent reported valuation: 78.1%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$2.3M
Operating expenses
$1.6M
Net operating income
$709,317
Net cash flow
$617,888
DSCR (net cash flow)
1.39
DSCR (net operating income)
1.60
Occupancy
65%
Servicer advances outstanding
$0
OCEANVIEW TOWERS
Property
OCEANVIEW TOWERS
Address
2652 CROPSEY AVE; BROOKLYN, NY 11214
Property type
Healthcare
Units, beds or keys
160
Net rentable square feet
not yet reported
Year built
1967
Year last renovated
2014
Original balance
$6.1M
Current balance
$5.5M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
4.31%
Current interest rate
4.31%
Origination date
12-14-2016
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$52.7M
11-09-2016
MAI
Most recent reported
$14.3M
2020-06-05
MAI
Change from securitization to the most recent reported valuation: -72.9%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HOLIDAY INN EXPRESS & SUITES SEDALIA
Property
HOLIDAY INN EXPRESS & SUITES SEDALIA
Address
4001 WEST BROADWAY BOULEVARD; Sedalia, MO 65301
Property type
Lodging
Units, beds or keys
76
Net rentable square feet
not yet reported
Year built
2008
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$5.0M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
5.29%
Current interest rate
5.29%
Origination date
02-09-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-02-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.9M
11-28-2016
MAI
Most recent reported
$16.5M
2020-11-10
MAI
Change from securitization to the most recent reported valuation: 85.4%.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$2.8M
Operating expenses
$1.8M
Net operating income
$1.1M
Net cash flow
$952,458
DSCR (net cash flow)
2.38
DSCR (net operating income)
2.67
Occupancy
72%
Servicer advances outstanding
$0
118 FLATS OVAL
Property
118 FLATS OVAL
Address
1591, 1595, 1599, AND 1607 EAST 118TH STREET; Cleveland, OH 44106
Property type
Multifamily
Units, beds or keys
32
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$5.5M
Current balance
$4.9M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
5.36%
Current interest rate
5.36%
Origination date
02-14-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-03-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
AREF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.1M
01-13-2017
MAI
Most recent reported
$40.4M
2020-11-09
MAI
Change from securitization to the most recent reported valuation: 398.8%.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$626,514
Operating expenses
$225,956
Net operating income
$400,558
Net cash flow
$392,558
DSCR (net cash flow)
1.07
DSCR (net operating income)
1.10
Occupancy
75%
Servicer advances outstanding
$0
WEST WIND SHOPPING CENTER
Property
WEST WIND SHOPPING CENTER
Address
5510 4TH STREET; Lubbock, TX 79416
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
41,086
Year built
2005
Year last renovated
not yet reported
Original balance
$4.3M
Current balance
$4.3M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.76%
Current interest rate
4.76%
Origination date
02-01-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-02-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.7M
12-04-2016
MAI
Most recent reported
$7.7M
2016-12-04
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Spec's
15,193
10-31-2031
Dollar Tree
12,009
01-31-2031
Cato
4,185
01-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$522,800
Operating expenses
$150,938
Net operating income
$371,862
Net cash flow
$346,753
DSCR (net cash flow)
3.37
DSCR (net operating income)
3.61
Occupancy
97%
Servicer advances outstanding
$0
CYPRESS GARDENS MHC
Property
CYPRESS GARDENS MHC
Address
1951 LAKE DAISY ROAD; Winter Haven, FL 33884
Property type
Manufactured housing
Units, beds or keys
269
Net rentable square feet
not yet reported
Year built
1971
Year last renovated
not yet reported
Original balance
$5.0M
Current balance
$4.2M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
5.71%
Current interest rate
5.71%
Origination date
12-22-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
RMF
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.9M
09-29-2016
MAI
Most recent reported
$14.3M
2020-10-28
MAI
Change from securitization to the most recent reported valuation: 81.2%.
Latest financials
Financial period end (latest)
06-30-2018
Revenue
$491,611
Operating expenses
$192,723
Net operating income
$298,888
Net cash flow
$292,163
DSCR (net cash flow)
1.68
DSCR (net operating income)
1.71
Occupancy
90%
Servicer advances outstanding
$0
ROCKVILLE TUDOR APT. CORP.
Property
ROCKVILLE TUDOR APT. CORP.
Address
12 HEMPSTEAD AVE; ROCKVILLE CENTRE, NY 11570
Property type
Healthcare
Units, beds or keys
79
Net rentable square feet
not yet reported
Year built
1929
Year last renovated
2011
Original balance
$3.8M
Current balance
$3.1M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
3.94%
Current interest rate
3.94%
Origination date
02-10-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
08-31-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.2M
12-05-2016
MAI
Most recent reported
$21.1M
2022-06-07
MAI
Change from securitization to the most recent reported valuation: 59.8%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
60-104 OWNERS CORP.
Property
60-104 OWNERS CORP.
Address
60-104 PINEWOOD RD; HARTSDALE, NY 10530
Property type
Healthcare
Units, beds or keys
89
Net rentable square feet
not yet reported
Year built
1941
Year last renovated
1996
Original balance
$3.4M
Current balance
$3.0M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
4.32%
Current interest rate
4.32%
Origination date
12-20-2016
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
11-03-2016
MAI
Most recent reported
$20.5M
2016-11-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
55 LENOX TENANTS CORPORATION
Property
55 LENOX TENANTS CORPORATION
Address
55 LENOX RD; ROCKVILLE CENTRE, NY 11570
Property type
Healthcare
Units, beds or keys
63
Net rentable square feet
not yet reported
Year built
1961
Year last renovated
2016
Original balance
$3.3M
Current balance
$2.6M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.62%
Current interest rate
3.62%
Origination date
12-29-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.0M
11-02-2016
MAI
Most recent reported
$18.0M
2016-11-16
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
THE OFFICES AT JOHNS CREEK
Property
THE OFFICES AT JOHNS CREEK
Address
4255 & 4265 JOHNS CREEK PARKWAY; Suwanee, GA 30024
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
21,947
Year built
2004
Year last renovated
not yet reported
Original balance
$2.9M
Current balance
$2.4M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
5.43%
Current interest rate
5.43%
Origination date
01-11-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-11
Prepayment lockout end
03-13-2019
Yield maintenance end
10-10-2026
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.2M
11-18-2016
MAI
Most recent reported
$4.2M
2016-11-18
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Skylark ADH- Johns Creek LLC
5,237
07-31-2026
VEIN INNOVATIVE THERAPIES LLC
4,001
07-31-2028
North Atlanta Plastic Surgery
3,118
04-30-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$80,383
Operating expenses
$33,542
Net operating income
$46,841
Net cash flow
$36,505
DSCR (net cash flow)
0.74
DSCR (net operating income)
0.96
Occupancy
68%
Servicer advances outstanding
$0
SUNSET GREEN HOUSING CORPORATION
Property
SUNSET GREEN HOUSING CORPORATION
Address
159 HAWTHORNE AVE; YONKERS, NY 10705
Property type
Healthcare
Units, beds or keys
69
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
1996
Original balance
$3.0M
Current balance
$2.4M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
4.26%
Current interest rate
4.26%
Origination date
12-29-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.8M
07-12-2016
MAI
Most recent reported
$10.8M
2016-08-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
BEACH 124 APT INC
Property
BEACH 124 APT INC
Address
125 BEACH 124TH ST; BELLE HARBOR, NY 11694
Property type
Healthcare
Units, beds or keys
67
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
2013
Original balance
$2.9M
Current balance
$2.3M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.63%
Current interest rate
3.63%
Origination date
11-30-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2026-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.3M
10-13-2016
MAI
Most recent reported
$16.3M
2016-10-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
LEOPARD MOBILE HOME PARK
Property
LEOPARD MOBILE HOME PARK
Address
8225 LEOPARD STREET; Corpus Christi, TX 78409
Property type
Manufactured housing
Units, beds or keys
184
Net rentable square feet
not yet reported
Year built
1969
Year last renovated
2015
Original balance
$2.4M
Current balance
$2.1M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
5.53%
Current interest rate
5.53%
Origination date
02-13-2017
Original term
120 months
Amortization term
360 months
Interest-only period
12 months
Scheduled maturity
2027-03-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
CIIICM
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.9M
12-15-2016
MAI
Most recent reported
$3.9M
2016-12-15
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$502,452
Operating expenses
$273,960
Net operating income
$228,492
Net cash flow
$223,892
DSCR (net cash flow)
2.68
DSCR (net operating income)
2.73
Occupancy
79%
Servicer advances outstanding
$0
345 BRONX RIVER ROAD OWNERS, INC
Property
345 BRONX RIVER ROAD OWNERS, INC
Address
345 BRONX RIVER RD; YONKERS, NY 10704
Property type
Healthcare
Units, beds or keys
87
Net rentable square feet
not yet reported
Year built
1959
Year last renovated
1994
Original balance
$2.5M
Current balance
$2.0M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.28%
Current interest rate
4.28%
Origination date
02-08-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
08-31-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.2M
01-10-2017
MAI
Most recent reported
$12.7M
2017-01-27
MAI
Change from securitization to the most recent reported valuation: -10.9%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
BRIGHAM SHELLBANK COOPERATIVE INC
Property
BRIGHAM SHELLBANK COOPERATIVE INC
Address
2241-2251 PLUMB 1ST ST; BROOKLYN, NY 11229
Property type
Healthcare
Units, beds or keys
107
Net rentable square feet
not yet reported
Year built
1956
Year last renovated
2006
Original balance
$2.1M
Current balance
$1.9M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.21%
Current interest rate
4.21%
Origination date
01-31-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-02-01
Prepayment lockout end
not yet reported
Yield maintenance end
07-31-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.4M
12-08-2016
MAI
Most recent reported
$17.4M
2016-12-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SHORE ROAD APARTMENT CORPORATION
Property
SHORE ROAD APARTMENT CORPORATION
Address
485 PELHAM RD; NEW ROCHELLE, NY 10805
Property type
Healthcare
Units, beds or keys
59
Net rentable square feet
not yet reported
Year built
1930
Year last renovated
2004
Original balance
$2.1M
Current balance
$1.7M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
4.01%
Current interest rate
4.01%
Origination date
12-22-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.8M
11-01-2016
MAI
Most recent reported
$11.2M
2020-12-29
MAI
Change from securitization to the most recent reported valuation: 27.5%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
156-168 EAST 3RD STREET OWNERS, INC.
Property
156-168 EAST 3RD STREET OWNERS, INC.
Address
160 EAST 3RD ST; NEW YORK, NY 10009
Property type
Healthcare
Units, beds or keys
60
Net rentable square feet
not yet reported
Year built
1940
Year last renovated
2012
Original balance
$1.6M
Current balance
$1.3M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
4.03%
Current interest rate
4.03%
Origination date
01-30-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-02-01
Prepayment lockout end
not yet reported
Yield maintenance end
07-31-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$46.8M
01-05-2017
MAI
Most recent reported
$46.8M
2017-01-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HIGHLAND MHP
Property
HIGHLAND MHP
Address
3000 FRONTAGE ROAD; Reedsport, OR 97467
Property type
Manufactured housing
Units, beds or keys
74
Net rentable square feet
not yet reported
Year built
1962
Year last renovated
2015
Original balance
$1.4M
Current balance
$1.2M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
5.58%
Current interest rate
5.58%
Origination date
12-15-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-01-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
CIIICM
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.0M
11-08-2016
MAI
Most recent reported
$2.0M
2016-11-08
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$114,089
Operating expenses
$56,595
Net operating income
$57,494
Net cash flow
$56,569
DSCR (net cash flow)
2.31
DSCR (net operating income)
2.35
Occupancy
98%
Servicer advances outstanding
$0
140 SULLIVAN COOPERATIVE CORP.
Property
140 SULLIVAN COOPERATIVE CORP.
Address
140 SULLIVAN ST; NEW YORK, NY 10012
Property type
Healthcare
Units, beds or keys
9
Net rentable square feet
not yet reported
Year built
1868
Year last renovated
2010
Original balance
$1.0M
Current balance
$1.0M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
4.53%
Current interest rate
4.53%
Origination date
02-01-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-02-01
Prepayment lockout end
not yet reported
Yield maintenance end
07-31-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.4M
02-16-2016
MAI
Most recent reported
$29.4M
2016-02-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
140 Sullivan Cooperative Corp.
Property
140 Sullivan Cooperative Corp.
Address
138-140 Sullivan Street; New York, NY 10012
Property type
Healthcare
Units, beds or keys
9
Net rentable square feet
not yet reported
Year built
1868
Year last renovated
2010
Original balance
$1.0M
Current balance
$1.0M (March 2017)
Share of deal balance
not yet reported
Interest rate at origination
4.53%
Current interest rate
4.53%
Origination date
02-01-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-02-01
Prepayment lockout end
not yet reported
Yield maintenance end
07-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.4M
02-16-2016
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
HYATT PLACE GREENVILLE
Property
HYATT PLACE GREENVILLE
Address
Greenville, SC
Property type
Lodging
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1997
Year last renovated
2015
Original balance
$11.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.6M
11-30-2016
MAI
Most recent reported
$11.6M
2022-09-01
MAI
Change from securitization to the most recent reported valuation: -34.1%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
HYATT PLACE CHARLOTTE
Property
HYATT PLACE CHARLOTTE
Address
Charlotte, NC
Property type
Lodging
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1996
Year last renovated
2015
Original balance
$11.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.7M
11-30-2016
MAI
Most recent reported
$11.4M
2022-09-01
MAI
Change from securitization to the most recent reported valuation: -35.6%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
HYATT PLACE DALLAS
Property
HYATT PLACE DALLAS
Address
Dallas, TX
Property type
Lodging
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1996
Year last renovated
2015
Original balance
$9.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.0M
11-30-2016
MAI
Most recent reported
$9.6M
2022-09-01
MAI
Change from securitization to the most recent reported valuation: -36.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
HYATT PLACE ALPHARETTA
Property
HYATT PLACE ALPHARETTA
Address
Alpharetta, GA
Property type
Lodging
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1995
Year last renovated
2015
Original balance
$9.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.9M
11-30-2016
MAI
Most recent reported
$9.4M
2022-09-01
MAI
Change from securitization to the most recent reported valuation: -32.4%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
HYATT PLACE TOPEKA
Property
HYATT PLACE TOPEKA
Address
Topeka, KS
Property type
Lodging
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1997
Year last renovated
2015
Original balance
$7.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.8M
11-30-2016
MAI
Most recent reported
$7.1M
2022-09-01
MAI
Change from securitization to the most recent reported valuation: -34.3%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
HYATT PLACE ROANOKE
Property
HYATT PLACE ROANOKE
Address
Roanoke, VA
Property type
Lodging
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1997
Year last renovated
2015
Original balance
$6.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.1M
11-30-2016
MAI
Most recent reported
$6.4M
2022-09-01
MAI
Change from securitization to the most recent reported valuation: -36.6%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
TARGET SHADOW ANCHORED OUTLOT
Property
TARGET SHADOW ANCHORED OUTLOT
Address
3871-3875 EAST MAIN STREET; St. Charles, IL 60174
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
8,486
Year built
2016
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.0M
11-16-2016
MAI
Most recent reported
$5.0M
2016-11-16
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
ATI PHYSICAL THERAPY
3,500
06-30-2026
Noodles and Company
2,586
10-31-2026
POT BELLY
2,400
07-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$109,720
Operating expenses
$36,026
Net operating income
$73,694
Net cash flow
$72,231
DSCR (net cash flow)
1.38
DSCR (net operating income)
1.40
Occupancy
100%
Servicer advances outstanding
not yet reported
SHERWIN WILLIAMS ANCHORED
Property
SHERWIN WILLIAMS ANCHORED
Address
1475 VETERANS PARKWAY; Jeffersonville, IN 47130
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
9,498
Year built
2013
Year last renovated
not yet reported
Original balance
$2.9M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.2M
11-18-2016
MAI
Most recent reported
$4.2M
2016-11-18
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Sherwin Williams
2,968
03-31-2035
GERMAN AMERICAN CHAMBER
2,603
01-31-2029
Heine Brothers' Coffee
2,004
09-16-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$124,939
Operating expenses
$50,363
Net operating income
$74,576
Net cash flow
$72,938
DSCR (net cash flow)
1.44
DSCR (net operating income)
1.47
Occupancy
100%
Servicer advances outstanding
not yet reported
PROMENADE AT CASTLE ROCK
Property
PROMENADE AT CASTLE ROCK
Address
832 NEW MEMPHIS COURT; Castle Rock, CO 80108
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
5,823
Year built
2015
Year last renovated
not yet reported
Original balance
$2.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.9M
11-15-2016
MAI
Most recent reported
$3.9M
2016-11-15
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
T-Mobile
2,922
04-30-2031
Cafe Rio Inc.
2,901
11-30-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$92,710
Operating expenses
$30,750
Net operating income
$61,960
Net cash flow
$60,941
DSCR (net cash flow)
1.42
DSCR (net operating income)
1.44
Occupancy
100%
Servicer advances outstanding
not yet reported
Target Shadow Anchored Outlot
Property
Target Shadow Anchored Outlot
Address
3871-3875 East Main Street; St. Charles, IL 60174
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
8,486
Year built
2016
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
RMF
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.0M
11-16-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
ATI Physical Therapy
3,500
10-31-2026
Noodles & Co.
2,586
10-31-2026
Potbelly Sandwich Works
2,400
07-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Sherwin Williams Anchored
Property
Sherwin Williams Anchored
Address
1475 Veterans Parkway; Jeffersonville, IN 47130
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
9,498
Year built
2013
Year last renovated
not yet reported
Original balance
$2.9M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
RMF
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.2M
11-18-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Sherwin Williams
2,968
03-31-2025
River Valley Financial
2,603
01-31-2029
Heine Brother's Coffee
2,004
09-15-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Promenade at Castle Rock
Property
Promenade at Castle Rock
Address
832 New Memphis Court; Castle Rock, CO 80108
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
5,823
Year built
2015
Year last renovated
not yet reported
Original balance
$2.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
RMF
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.9M
11-15-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
T-Mobile
2,922
04-30-2026
Café Rio
2,901
11-30-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
CVS TRIANGLE CENTER
Property
CVS TRIANGLE CENTER
Address
6975 PENDELTON PIKE; Indianapolis, IN 46201
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
12,900
Year built
2006
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.7M
08-04-2016
MAI
Most recent reported
$4.7M
2016-08-04
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
CVS
12,900
01-31-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$470,482
Operating expenses
$84,261
Net operating income
$386,221
Net cash flow
$375,126
DSCR (net cash flow)
1.67
DSCR (net operating income)
1.72
Occupancy
100%
Servicer advances outstanding
not yet reported
SOUTHEASTERN & ENGLISH
Property
SOUTHEASTERN & ENGLISH
Address
3101-3155 ENGLISH AVENUE; Indianapolis, IN 46201
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
16,926
Year built
1999
Year last renovated
2017
Original balance
$2.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.4M
11-30-2016
MAI
Most recent reported
$3.4M
2016-11-30
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Cash America Advance
8,776
12-31-2032
Dos Amigos
3,450
10-31-2026
Ace Cash Express
1,600
08-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
0.00
Occupancy
100%
Servicer advances outstanding
not yet reported
FIFTH THIRD - LAND LEASE
Property
FIFTH THIRD - LAND LEASE
Address
5902 US HIGHWAY 52; New Palestine, IN 46163
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$1.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.8M
07-29-2016
MAI
Most recent reported
$1.8M
2016-07-29
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Fifth Third Bank
4,956
02-28-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
0.00
Occupancy
100%
Servicer advances outstanding
not yet reported
DUNKIN DONUTS - LAND LEASE
Property
DUNKIN DONUTS - LAND LEASE
Address
3850 NORTH SHADELAND AVENUE; Indianapolis, IN 46201
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$508,000
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$800,000
08-04-2016
MAI
Most recent reported
$800,000
2016-08-04
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Dunkin Donuts
3,269
12-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
0.00
Occupancy
100%
Servicer advances outstanding
not yet reported
CVS Triangle Center
Property
CVS Triangle Center
Address
6975 Pendelton Pike; Indianapolis, IN 46201
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
12,900
Year built
2006
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
CIIICM
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.7M
08-04-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
CVS
12,900
09-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Southeastern & English
Property
Southeastern & English
Address
3101-3155 English Avenue; Indianapolis, IN 46201
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
16,926
Year built
1999
Year last renovated
2017
Original balance
$2.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
CIIICM
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.4M
11-30-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Cash America, Inc
8,776
12-31-2019
Dos Amigos Tienda Mexicana
3,450
10-31-2026
Herdrich Petroleum Corp.
2,000
05-31-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Fifth Third - Land Lease
Property
Fifth Third - Land Lease
Address
5902 US Highway 52; New Palestine, IN 46163
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$1.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
CIIICM
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.8M
07-29-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Fifth Third Bank
not yet reported
01-31-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Dunkin Donuts - Land Lease
Property
Dunkin Donuts - Land Lease
Address
3850 North Shadeland Avenue; Indianapolis, IN 46201
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$508,000
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
CIIICM
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$800,000
08-04-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Dunkin' Donuts
not yet reported
10-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Berkshire Pointe
Property
Berkshire Pointe
Address
New Salisbury, IN
Property type
Manufactured housing
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
1985
Year last renovated
2005
Original balance
$2.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.3M
11-07-2016
MAI
Most recent reported
$3.3M
2016-11-07
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Amberly Pointe
Property
Amberly Pointe
Address
Scottsburg, IN
Property type
Manufactured housing
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
1998
Year last renovated
not yet reported
Original balance
$2.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.1M
11-07-2016
MAI
Most recent reported
$3.1M
2016-11-07
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Berkshire Pointe
Property
Berkshire Pointe
Address
8000 Berkshire Pointe Drive; New Salisbury, IN 47161
Property type
Manufactured housing
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
1985
Year last renovated
2005
Original balance
$2.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
RMF
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.3M
11-07-2016
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Amberly Pointe
Property
Amberly Pointe
Address
1232 Birchtree Lane; 1135 South Taylor Mill Road; Scottsburg, IN 47170
Property type
Manufactured housing
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
1998
Year last renovated
not yet reported
Original balance
$2.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
RMF
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.1M
11-07-2016
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Lohr Circle
Property
Lohr Circle
Address
Ann Arbor, MI
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1984
Year last renovated
not yet reported
Original balance
$5.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.3M
11-23-2016
MAI
Most recent reported
$8.3M
2016-11-23
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Ferndale
Property
Ferndale
Address
Ferndale, MI
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
2001
Year last renovated
not yet reported
Original balance
$5.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.1M
11-23-2016
MAI
Most recent reported
$8.1M
2016-11-23
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Airey Court
Property
Airey Court
Address
Ann Arbor, MI
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1995
Year last renovated
2014
Original balance
$4.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.5M
11-23-2016
MAI
Most recent reported
$6.5M
2016-11-23
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Highland
Property
Highland
Address
Highland Township, MI
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1999
Year last renovated
2015
Original balance
$3.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.7M
11-23-2016
MAI
Most recent reported
$5.7M
2016-11-23
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Chesterland
Property
Chesterland
Address
Chesterland, OH
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1999
Year last renovated
2016
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
11-18-2016
MAI
Most recent reported
$4.5M
2016-11-18
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Englewood
Property
Englewood
Address
Clayton, OH
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1987
Year last renovated
2015
Original balance
$2.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.0M
11-15-2016
MAI
Most recent reported
$3.0M
2016-11-15
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Lansing
Property
Lansing
Address
Lansing, MI
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1985
Year last renovated
not yet reported
Original balance
$1.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.1M
11-23-2016
MAI
Most recent reported
$2.1M
2016-11-23
not yet reported
Change from securitization to the most recent reported valuation: 0.0%.