Wells Fargo Commercial Mortgage Trust 2018-C45: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2018-C45.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Wells Fargo Commercial Mortgage Trust 2018-C45 · CMBS market
Detail sections for the 19 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
181 FREMONT STREET
| Property | 181 FREMONT STREET |
| Address | 181 FREMONT STREET; San Francisco, CA 94105 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 436,332 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 3.5% |
| Interest rate at origination | 3.71% |
| Current interest rate | 3.71% |
| Origination date | 03-29-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | 04-05-2020 |
| Yield maintenance end | 10-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $26.4M |
| Operating expenses | $10.0M |
| Net operating income | $16.5M |
| Net cash flow | $16.4M |
| DSCR (net cash flow) | 3.51 |
| DSCR (net operating income) | 3.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ROSEVILLE CORPORATE CENTER
| Property | ROSEVILLE CORPORATE CENTER |
| Address | 2998 DOUGLAS BOULEVARD; Roseville, CA 95661 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 109,234 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 4.71% |
| Current interest rate | 4.71% |
| Origination date | 06-01-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-06-11 |
| Prepayment lockout end | 03-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $562,556 |
| Net operating income | $860,990 |
| Net cash flow | $744,156 |
| DSCR (net cash flow) | 1.95 |
| DSCR (net operating income) | 2.26 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.1M |
| Current balance | $15.1M (January 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | 07-23-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Evans Self Storage Portfolio
| Property | Evans Self Storage Portfolio |
| Address | GA |
| Property type | Self storage |
| Units, beds or keys | 1092 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.3M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 5.26% |
| Current interest rate | 5.26% |
| Origination date | 05-03-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-05-06 |
| Prepayment lockout end | 02-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $455,478 |
| Operating expenses | $137,571 |
| Net operating income | $317,907 |
| Net cash flow | $313,193 |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS & SUITES - SUMNER, WA
| Property | HOLIDAY INN EXPRESS & SUITES - SUMNER, WA |
| Address | 2500 136TH AVE COURT EAST; Sumner, WA 98390 |
| Property type | Lodging |
| Units, beds or keys | 112 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2018 |
| Original balance | $11.2M |
| Current balance | $9.7M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 04-25-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-05-06 |
| Prepayment lockout end | 02-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.8M |
| Operating expenses | $2.9M |
| Net operating income | $835,063 |
| Net cash flow | $684,628 |
| DSCR (net cash flow) | 0.92 |
| DSCR (net operating income) | 1.13 |
| Occupancy | 64% |
| Servicer advances outstanding | $0 |
Bond Street Fund 16
| Property | Bond Street Fund 16 |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.4M |
| Current balance | $9.7M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.01% |
| Current interest rate | 5.01% |
| Origination date | 04-25-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 42 months |
| Scheduled maturity | 2028-05-11 |
| Prepayment lockout end | 02-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $369,357 |
| Operating expenses | $143,051 |
| Net operating income | $226,306 |
| Net cash flow | $218,306 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
MANITO SHOPPING CENTER
| Property | MANITO SHOPPING CENTER |
| Address | 830 EAST 29TH AVENUE; Spokane, WA 99203 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 126,862 |
| Year built | 1969 |
| Year last renovated | 2015 |
| Original balance | $9.0M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.74% |
| Current interest rate | 4.74% |
| Origination date | 05-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-06-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $906,353 |
| Operating expenses | $350,012 |
| Net operating income | $556,341 |
| Net cash flow | $506,493 |
| DSCR (net cash flow) | 1.80 |
| DSCR (net operating income) | 1.98 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
63-37/27 108TH STREET
| Property | 63-37/27 108TH STREET |
| Address | 63-27, 63-37 108TH STREET; Forest Hills, NY 11375 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 16,000 |
| Year built | 1950 |
| Year last renovated | 2015 |
| Original balance | $7.4M |
| Current balance | $7.4M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | 06-01-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-06-11 |
| Prepayment lockout end | 08-10-2020 |
| Yield maintenance end | 02-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $496,780 |
| Operating expenses | $193,294 |
| Net operating income | $303,486 |
| Net cash flow | $291,076 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
RC PLAZA
| Property | RC PLAZA |
| Address | 8001-8015, 8019-8029, 8031, 8035, 8063-8067 AND 8081 ARCHIBALD AVENUE; 9712, 9724-9726 AND 9754 FOOTHILL BOULEVARD; Rancho Cucamonga, CA 91730 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,239 |
| Year built | 1984 |
| Year last renovated | 2012 |
| Original balance | $6.4M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 04-25-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-05-11 |
| Prepayment lockout end | 02-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $647,437 |
| Operating expenses | $172,169 |
| Net operating income | $475,268 |
| Net cash flow | $455,904 |
| DSCR (net cash flow) | 2.80 |
| DSCR (net operating income) | 2.92 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
GOLDMINE SELF STORAGE
| Property | GOLDMINE SELF STORAGE |
| Address | 18600, 18635 & 18678 EAGLE RIDGE DRIVE; Sonora, CA 95370 |
| Property type | Self storage |
| Units, beds or keys | 486 |
| Net rentable square feet | 105,340 |
| Year built | 2010 |
| Year last renovated | 2017 |
| Original balance | $7.0M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.55% |
| Current interest rate | 5.55% |
| Origination date | 06-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-06-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $259,342 |
| Operating expenses | $91,743 |
| Net operating income | $167,599 |
| Net cash flow | $163,649 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.40 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
THE SHOPS AT VACAVILLE CROSSINGS
| Property | THE SHOPS AT VACAVILLE CROSSINGS |
| Address | 196 NUT TREE PARKWAY; Vacaville, CA 95687 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,513 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $4.1M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 05-03-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-05-11 |
| Prepayment lockout end | 02-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $391,459 |
| Operating expenses | $171,641 |
| Net operating income | $219,818 |
| Net cash flow | $210,355 |
| DSCR (net cash flow) | 1.57 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PLAZA AT MABLETON
| Property | PLAZA AT MABLETON |
| Address | 5345 FLOYD ROAD; Mableton, GA 30126 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,367 |
| Year built | 1975 |
| Year last renovated | 1998 |
| Original balance | $3.5M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.30% |
| Current interest rate | 5.30% |
| Origination date | 04-19-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-05-11 |
| Prepayment lockout end | 03-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $484,715 |
| Operating expenses | $165,452 |
| Net operating income | $319,263 |
| Net cash flow | $294,207 |
| DSCR (net cash flow) | 2.52 |
| DSCR (net operating income) | 2.74 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LA QUINTA BATAVIA
| Property | LA QUINTA BATAVIA |
| Address | 8200 PARK ROAD; Batavia, NY 14020 |
| Property type | Lodging |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2015 |
| Original balance | $2.8M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.70% |
| Current interest rate | 5.70% |
| Origination date | 03-23-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-04-11 |
| Prepayment lockout end | 02-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.2M |
| Operating expenses | $1.3M |
| Net operating income | $968,945 |
| Net cash flow | $880,050 |
| DSCR (net cash flow) | 4.51 |
| DSCR (net operating income) | 4.97 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
WHISPERING PINES
| Property | WHISPERING PINES |
| Address | 2323 BRUNNS ROAD; Sebring, FL 33872 |
| Property type | Manufactured housing |
| Units, beds or keys | 243 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2017 |
| Original balance | $2.5M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 12-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 11-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $538,552 |
| Operating expenses | $331,431 |
| Net operating income | $207,121 |
| Net cash flow | $199,771 |
| DSCR (net cash flow) | 2.54 |
| DSCR (net operating income) | 2.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SHOPS AT WAYCROSS
| Property | SHOPS AT WAYCROSS |
| Address | 2275 MEMORIAL DRIVE; Waycross, GA 31501 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 17,536 |
| Year built | 1985 |
| Year last renovated | 2017 |
| Original balance | $2.6M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 03-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-04-11 |
| Prepayment lockout end | 08-10-2020 |
| Yield maintenance end | 02-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $105,320 |
| Operating expenses | $23,227 |
| Net operating income | $82,093 |
| Net cash flow | $77,759 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.96 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
RIO GRANDE MHP
| Property | RIO GRANDE MHP |
| Address | 2519 NEW YORK AVENUE NORTHWEST; Albuquerque, NM 87104 |
| Property type | Manufactured housing |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 1946 |
| Year last renovated | 2018 |
| Original balance | $2.5M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.57% |
| Current interest rate | 5.57% |
| Origination date | 05-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-06-11 |
| Prepayment lockout end | 03-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $600,758 |
| Operating expenses | $159,759 |
| Net operating income | $440,999 |
| Net cash flow | $436,699 |
| DSCR (net cash flow) | 2.54 |
| DSCR (net operating income) | 2.57 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
189 COURT STREET
| Property | 189 COURT STREET |
| Address | 189 COURT STREET; Brooklyn, NY 11201 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 3,000 |
| Year built | 1931 |
| Year last renovated | 2014 |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 05-11-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-05-11 |
| Prepayment lockout end | 08-10-2020 |
| Yield maintenance end | 02-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $128,834 |
| Operating expenses | $16,257 |
| Net operating income | $112,577 |
| Net cash flow | $111,482 |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.05 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SECURITY STORAGE
| Property | SECURITY STORAGE |
| Address | 1650 BARLOW STREET; Garfield, MI 49686 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,382 |
| Year built | 1975 |
| Year last renovated | 1990 |
| Original balance | $1.9M |
| Current balance | $1.7M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.85% |
| Current interest rate | 5.85% |
| Origination date | 04-24-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-05-11 |
| Prepayment lockout end | 03-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $75,034 |
| Operating expenses | $41,086 |
| Net operating income | $33,948 |
| Net cash flow | $30,227 |
| DSCR (net cash flow) | 0.90 |
| DSCR (net operating income) | 1.01 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
WINDING CREEK MHC
| Property | WINDING CREEK MHC |
| Address | 12420 NORTH FLORIDA AVENUE; Tampa, FL 33612 |
| Property type | Manufactured housing |
| Units, beds or keys | 69 |
| Net rentable square feet | not yet reported |
| Year built | 1946 |
| Year last renovated | 2017 |
| Original balance | $1.6M |
| Current balance | $1.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.90% |
| Current interest rate | 5.90% |
| Origination date | 06-07-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-06-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $322,988 |
| Operating expenses | $153,787 |
| Net operating income | $169,201 |
| Net cash flow | $166,276 |
| DSCR (net cash flow) | 3.01 |
| DSCR (net operating income) | 3.07 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |