Wells Fargo Commercial Mortgage Trust 2018-C47: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2018-C47.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Wells Fargo Commercial Mortgage Trust 2018-C47 · CMBS market
Detail sections for the 40 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
INDIAN HILLS SENIOR COMMUNITY
| Property | INDIAN HILLS SENIOR COMMUNITY |
| Address | 19101 EUCLID AVENUE; Euclid, OH 44117 |
| Property type | Multifamily |
| Units, beds or keys | 1572 |
| Net rentable square feet | not yet reported |
| Year built | 1964 |
| Year last renovated | 2006 |
| Original balance | $22.0M |
| Current balance | $21.1M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 5.13% |
| Current interest rate | 5.13% |
| Origination date | 08-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $6.7M |
| Operating expenses | $4.1M |
| Net operating income | $2.5M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 1.39 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Loan 1A
| Property | Loan 1A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $25.0M |
| Current balance | $20.5M (June 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 2.72% |
| Origination date | 11-29-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
BOCA VILLAGE CORPORATE CENTER
| Property | BOCA VILLAGE CORPORATE CENTER |
| Address | 4855 TECHNOLOGY WAY; Boca Raton, FL 33431 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 108,616 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $20.3M |
| Current balance | $20.3M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 09-07-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 03-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $5.6M |
| Operating expenses | $2.2M |
| Net operating income | $3.5M |
| Net cash flow | $3.4M |
| DSCR (net cash flow) | 3.74 |
| DSCR (net operating income) | 3.85 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Loan 2B
| Property | Loan 2B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.19% |
| Current interest rate | 4.19% |
| Origination date | 12-08-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | 121 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (June 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 2.27% |
| Current interest rate | 2.27% |
| Origination date | 09-10-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4A
| Property | Loan 4A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $18.9M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.61% |
| Current interest rate | 4.61% |
| Origination date | 10-06-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | LCF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8A
| Property | Loan 8A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.7M |
| Current balance | $18.7M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.43% |
| Current interest rate | 3.43% |
| Origination date | 06-07-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-06-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA CITI DBNY WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CHRISTENBURY CORNERS
| Property | CHRISTENBURY CORNERS |
| Address | 8845, 8855, 8875, 8885, 8905, 8915 CHRISTENBURY PARKWAY; 3020 DERITA ROAD; Concord, NC 28027 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 118,473 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $18.5M |
| Current balance | $17.0M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 06-19-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-07-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $922,013 |
| Operating expenses | $303,117 |
| Net operating income | $618,896 |
| Net cash flow | $593,504 |
| DSCR (net cash flow) | 0.99 |
| DSCR (net operating income) | 1.03 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
EMBASSY SUITES OVERLAND PARK
| Property | EMBASSY SUITES OVERLAND PARK |
| Address | 10601 METCALF AVENUE; Overland Park, KS 66212 |
| Property type | Lodging |
| Units, beds or keys | 199 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2015 |
| Original balance | $19.0M |
| Current balance | $16.6M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 5.35% |
| Current interest rate | 5.35% |
| Origination date | 09-07-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 11-05-2020 |
| Yield maintenance end | 06-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $8.2M |
| Operating expenses | $6.4M |
| Net operating income | $1.7M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 70% |
| Servicer advances outstanding | $0 |
AIRPORT SQUARE - NV
| Property | AIRPORT SQUARE - NV |
| Address | 1274, 1280, 1290, 1296, 1300 AND 1320 EAST PLUMB LANE; 2000, 2002, 2210 AND 2212 HARVARD WAY; Reno, NV 89502 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 170,796 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $17.0M |
| Current balance | $16.2M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.86% |
| Current interest rate | 4.86% |
| Origination date | 08-30-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 03-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $467,034 |
| Net operating income | $1.7M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 2.97 |
| DSCR (net operating income) | 3.13 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
SCHUYLER COMMONS
| Property | SCHUYLER COMMONS |
| Address | 1776 INDEPENDENCE SQUARE; Utica, NY 13502 |
| Property type | Multifamily |
| Units, beds or keys | 144 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $16.8M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 06-22-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $773,483 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.19 |
| DSCR (net operating income) | 2.19 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
26-49 96TH STREET
| Property | 26-49 96TH STREET |
| Address | 26-49 96TH STREET; East Elmhurst, NY 11369 |
| Property type | Multifamily |
| Units, beds or keys | 69 |
| Net rentable square feet | not yet reported |
| Year built | 1927 |
| Year last renovated | 2017 |
| Original balance | $15.8M |
| Current balance | $15.8M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 08-30-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $397,568 |
| Net operating income | $616,488 |
| Net cash flow | $607,863 |
| DSCR (net cash flow) | 1.39 |
| DSCR (net operating income) | 1.41 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 1B
| Property | Loan 1B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $15.0M (June 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 2.72% |
| Origination date | 11-29-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CAMDEN OAKES
| Property | CAMDEN OAKES |
| Address | 7925 CARLINGTON ROAD; Indianapolis, IN 46237 |
| Property type | Multifamily |
| Units, beds or keys | 110 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $15.5M |
| Current balance | $14.4M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 08-21-2018 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $506,175 |
| Net operating income | $806,993 |
| Net cash flow | $793,243 |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
ALLEN CENTRAL MARKET
| Property | ALLEN CENTRAL MARKET |
| Address | 204 & 210 CENTRAL EXPRESSWAY; 805 WEST MCDERMOTT DRIVE; Allen, TX 75013 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 77,833 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $14.5M |
| Current balance | $12.6M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.27% |
| Current interest rate | 5.27% |
| Origination date | 09-06-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 10-05-2020 |
| Yield maintenance end | 03-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $981,195 |
| Operating expenses | $340,655 |
| Net operating income | $640,540 |
| Net cash flow | $603,569 |
| DSCR (net cash flow) | 1.25 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.19% |
| Current interest rate | 4.19% |
| Origination date | 12-08-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | 121 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 15A
| Property | Loan 15A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.5M |
| Current balance | $10.7M (June 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.80% |
| Current interest rate | 3.80% |
| Origination date | 08-31-2021 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-09-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association, Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
BATAVIA FOUNDERS
| Property | BATAVIA FOUNDERS |
| Address | 4101 FOUNDERS BOULEVARD; Batavia, OH 45103 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 292,500 |
| Year built | 1993 |
| Year last renovated | 2018 |
| Original balance | $11.8M |
| Current balance | $10.3M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.49% |
| Current interest rate | 5.49% |
| Origination date | 09-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.4M |
| Operating expenses | $1.4M |
| Net operating income | $976,751 |
| Net cash flow | $862,307 |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
1685 MONROE AVENUE
| Property | 1685 MONROE AVENUE |
| Address | 1685 MONROE AVENUE; Bronx, NY 10457 |
| Property type | Multifamily |
| Units, beds or keys | 42 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $9.7M |
| Current balance | $9.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.46% |
| Current interest rate | 5.46% |
| Origination date | 08-23-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $429,723 |
| Operating expenses | $106,450 |
| Net operating income | $323,273 |
| Net cash flow | $319,598 |
| DSCR (net cash flow) | 1.19 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
SKYLINE VILLAGE
| Property | SKYLINE VILLAGE |
| Address | 2035 EAST MARKET STREET; Harrisonburg, VA 22801 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 190,384 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $9.8M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 07-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $753,412 |
| Operating expenses | $219,548 |
| Net operating income | $533,864 |
| Net cash flow | $493,012 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
JEWEL-OSCO
| Property | JEWEL-OSCO |
| Address | 199 BROOK FOREST AVENUE; Shorewood, IL 60404 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 66,437 |
| Year built | 2002 |
| Year last renovated | 2012 |
| Original balance | $8.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.42% |
| Current interest rate | 5.42% |
| Origination date | 08-23-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $775,652 |
| Operating expenses | $23,270 |
| Net operating income | $752,382 |
| Net cash flow | $752,382 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.59 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SPS MARTINEZ - CA
| Property | SPS MARTINEZ - CA |
| Address | 111 MUIR STATION ROAD; Martinez, CA 94553 |
| Property type | Self storage |
| Units, beds or keys | 566 |
| Net rentable square feet | 59,273 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 08-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 11-10-2020 |
| Yield maintenance end | 03-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $420,006 |
| Operating expenses | $160,403 |
| Net operating income | $259,603 |
| Net cash flow | $258,122 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.84 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Loan 2C
| Property | Loan 2C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.19% |
| Current interest rate | 4.19% |
| Origination date | 12-08-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | 121 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | SG UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
INDIGO CORNERS
| Property | INDIGO CORNERS |
| Address | 5319 NEW HOPE COMMONS DRIVE; Durham, NC 27707 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,563 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.96% |
| Current interest rate | 4.96% |
| Origination date | 08-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $496,627 |
| Operating expenses | $171,198 |
| Net operating income | $325,429 |
| Net cash flow | $297,901 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
SOUTH LAKE CENTER
| Property | SOUTH LAKE CENTER |
| Address | 310 SOUTH LAKE AVENUE AND 315 SOUTH MENTOR AVENUE; Pasadena, CA 91101 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 39,290 |
| Year built | 1949 |
| Year last renovated | 2007 |
| Original balance | $7.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 08-23-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 11-10-2020 |
| Yield maintenance end | 06-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $561,543 |
| Operating expenses | $147,348 |
| Net operating income | $414,195 |
| Net cash flow | $408,204 |
| DSCR (net cash flow) | 3.47 |
| DSCR (net operating income) | 3.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SHOPPES AT STONECREEK
| Property | SHOPPES AT STONECREEK |
| Address | 1520 STONECREEK DRIVE SOUTH; Pickerington, OH 43147 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,874 |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 07-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.0M |
| Operating expenses | $301,193 |
| Net operating income | $707,396 |
| Net cash flow | $668,854 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS - TULLAHOMA
| Property | HOLIDAY INN EXPRESS - TULLAHOMA |
| Address | 2030 NORTH JACKSON STREET; Tullahoma, TN 37388 |
| Property type | Lodging |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 2011 |
| Year last renovated | 2018 |
| Original balance | $6.5M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.83% |
| Current interest rate | 4.83% |
| Origination date | 08-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.2M |
| Operating expenses | $1.9M |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.85 |
| DSCR (net operating income) | 3.16 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
BROWNING BUSINESS CENTER
| Property | BROWNING BUSINESS CENTER |
| Address | 1628 BROWNING ROAD; Columbia, SC 29210 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 201,777 |
| Year built | 1974 |
| Year last renovated | 2007 |
| Original balance | $9.5M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 07-19-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-08-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.2M |
| Operating expenses | $1.2M |
| Net operating income | $987,971 |
| Net cash flow | $830,133 |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
UNICO Portfolio III
| Property | UNICO Portfolio III |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.9M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 08-22-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 06-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $194,956 |
| Operating expenses | $47,423 |
| Net operating income | $147,533 |
| Net cash flow | $145,760 |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.12 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 1E
| Property | Loan 1E |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 11-29-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1C
| Property | Loan 1C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $3.0M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 11-29-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1D
| Property | Loan 1D |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $3.0M (March 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 11-29-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HIGHLAND PARK RETAIL CENTER
| Property | HIGHLAND PARK RETAIL CENTER |
| Address | 1962 - 1996 2ND STREET; Highland Park, IL 60035 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,132 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.00% |
| Current interest rate | 5.00% |
| Origination date | 09-17-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $268,817 |
| Operating expenses | $97,412 |
| Net operating income | $171,405 |
| Net cash flow | $162,099 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PARK WEST MHP
| Property | PARK WEST MHP |
| Address | 1824 DOBI LANE; Stillwater, OK 74075 |
| Property type | Manufactured housing |
| Units, beds or keys | 151 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.46% |
| Current interest rate | 5.46% |
| Origination date | 09-10-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $290,177 |
| Operating expenses | $106,407 |
| Net operating income | $183,770 |
| Net cash flow | $179,995 |
| DSCR (net cash flow) | 2.14 |
| DSCR (net operating income) | 2.19 |
| Occupancy | 56% |
| Servicer advances outstanding | $0 |
4901 OLDE TOWNE PARKWAY
| Property | 4901 OLDE TOWNE PARKWAY |
| Address | 4901 OLDE TOWNE PARKWAY; Marietta, GA 30068 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 25,794 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 09-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $208,745 |
| Operating expenses | $67,547 |
| Net operating income | $141,198 |
| Net cash flow | $133,493 |
| DSCR (net cash flow) | 1.69 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ALLSAFE SS & RETAIL
| Property | ALLSAFE SS & RETAIL |
| Address | 1279 WEST FRONTAGE ROAD; Rio Rico, AZ 85648 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 56,542 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 06-26-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-07-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $352,860 |
| Operating expenses | $98,889 |
| Net operating income | $253,971 |
| Net cash flow | $248,059 |
| DSCR (net cash flow) | 3.14 |
| DSCR (net operating income) | 3.22 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
ALLIED WHOLESALE
| Property | ALLIED WHOLESALE |
| Address | 120 NORTH LYNHURST DRIVE; Indianapolis, IN 46204 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,777 |
| Year built | 1997 |
| Year last renovated | 2006 |
| Original balance | $2.0M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 07-23-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-08-11 |
| Prepayment lockout end | 06-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $158,529 |
| Operating expenses | $38,108 |
| Net operating income | $120,421 |
| Net cash flow | $111,627 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
FOREST VALLEY MHC
| Property | FOREST VALLEY MHC |
| Address | 4379 GA ROUTE 42; Ellenwood, GA 30294 |
| Property type | Manufactured housing |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 1967 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.80% |
| Current interest rate | 5.80% |
| Origination date | 06-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-07-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $276,388 |
| Operating expenses | $110,550 |
| Net operating income | $165,838 |
| Net cash flow | $163,738 |
| DSCR (net cash flow) | 2.61 |
| DSCR (net operating income) | 2.64 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
TRATEL MORRO BAY
| Property | TRATEL MORRO BAY |
| Address | 1680 MAIN STREET; Morro Bay, CA 93442 |
| Property type | Manufactured housing |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1952 |
| Year last renovated | 2018 |
| Original balance | $1.4M |
| Current balance | $1.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 09-11-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $285,100 |
| Operating expenses | $163,676 |
| Net operating income | $121,424 |
| Net cash flow | $120,149 |
| DSCR (net cash flow) | 3.16 |
| DSCR (net operating income) | 3.19 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
AIRLANE BUILDING
| Property | AIRLANE BUILDING |
| Address | 3631 44TH STREET SOUTHEAST; Kentwood, MI 49512 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,600 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $1.4M |
| Current balance | $1.2M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.48% |
| Current interest rate | 5.48% |
| Origination date | 09-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $82,264 |
| Operating expenses | $30,056 |
| Net operating income | $52,208 |
| Net cash flow | $50,802 |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.26 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |