Wells Fargo Commercial Mortgage Trust 2019-C54: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2019-C54.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Wells Fargo Commercial Mortgage Trust 2019-C54 · CMBS market
Detail sections for the 34 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
GLOBAL PAYMENTS, INC.
| Property | GLOBAL PAYMENTS, INC. |
| Address | 1 HEARTLAND WAY; Jeffersonville, IN 47130 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 226,304 |
| Year built | 2006 |
| Year last renovated | 2011 |
| Original balance | $19.2M |
| Current balance | $19.2M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 10-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $41,244 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.35 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SOMERSET PARK AT UNION
| Property | SOMERSET PARK AT UNION |
| Address | 9416 EAST 65TH STREET; Tulsa, OK 74133 |
| Property type | Multifamily |
| Units, beds or keys | 424 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $18.8M |
| Current balance | $18.8M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 10-22-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $5.1M |
| Operating expenses | $2.4M |
| Net operating income | $2.6M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 3.51 |
| DSCR (net operating income) | 3.65 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
SCRIPPS RANCH BUSINESS PARK- CA
| Property | SCRIPPS RANCH BUSINESS PARK- CA |
| Address | 10060, 10070, 10080, 10090 AND 10100 WILLOW CREEK ROAD; San Diego, CA 92131 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 94,251 |
| Year built | 1978 |
| Year last renovated | 2019 |
| Original balance | $17.2M |
| Current balance | $15.6M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | 10-04-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 01-10-2022 |
| Yield maintenance end | 04-10-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $342,147 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.45 |
| DSCR (net operating income) | 2.55 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PLATTE AIRPARK TECH CAMPUS
| Property | PLATTE AIRPARK TECH CAMPUS |
| Address | 320-480 WOOTEN ROAD; Colorado Springs, CO 80916 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 137,423 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $16.5M |
| Current balance | $14.6M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 3.76% |
| Current interest rate | 3.76% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $578,487 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.58 |
| DSCR (net operating income) | 2.69 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
BEST WESTERN PREMIER NYC GATEWAY
| Property | BEST WESTERN PREMIER NYC GATEWAY |
| Address | 2650 PATERSON PLANK ROAD; North Bergen, NJ 07047 |
| Property type | Lodging |
| Units, beds or keys | 102 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $12.2M |
| Current balance | $10.6M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.18% |
| Current interest rate | 4.18% |
| Origination date | 10-17-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $5.3M |
| Operating expenses | $3.0M |
| Net operating income | $2.3M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 2.96 |
| DSCR (net operating income) | 3.26 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
Loan 1A
| Property | Loan 1A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.30% |
| Current interest rate | 3.30% |
| Origination date | 09-20-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
WESTBROOK OFFICE PARK III
| Property | WESTBROOK OFFICE PARK III |
| Address | 8050 MARSHALL DRIVE; Lenexa, KS 66214 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,507 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.16% |
| Current interest rate | 4.16% |
| Origination date | 10-15-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $637,776 |
| Operating expenses | $417,494 |
| Net operating income | $220,282 |
| Net cash flow | $171,029 |
| DSCR (net cash flow) | 0.59 |
| DSCR (net operating income) | 0.75 |
| Occupancy | 58% |
| Servicer advances outstanding | $0 |
WESTLAKE VILLAGE I & II
| Property | WESTLAKE VILLAGE I & II |
| Address | 2000 AND 2030 35TH AVENUE; Greeley, CO 80634 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 164,043 |
| Year built | 1992 |
| Year last renovated | 2019 |
| Original balance | $10.0M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.57% |
| Current interest rate | 3.57% |
| Origination date | 10-23-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $766,777 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 4.57 |
| DSCR (net operating income) | 4.84 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
CAMPUS EDGE APARTMENTS
| Property | CAMPUS EDGE APARTMENTS |
| Address | 1400 GAINESBORO GRADE; Cookeville, TN 38501 |
| Property type | Multifamily |
| Units, beds or keys | 288 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $8.3M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | 10-23-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $453,904 |
| Net operating income | $779,147 |
| Net cash flow | $764,747 |
| DSCR (net cash flow) | 5.03 |
| DSCR (net operating income) | 5.12 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
NUMBER 10 MAIN APARTMENTS
| Property | NUMBER 10 MAIN APARTMENTS |
| Address | 10 SOUTH MAIN STREET; Memphis, TN 38103 |
| Property type | Multifamily |
| Units, beds or keys | 112 |
| Net rentable square feet | not yet reported |
| Year built | 1908 |
| Year last renovated | 2016 |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 10-18-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $721,101 |
| Operating expenses | $525,258 |
| Net operating income | $195,843 |
| Net cash flow | $181,843 |
| DSCR (net cash flow) | 0.92 |
| DSCR (net operating income) | 0.99 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
SPS VACAVILLE II
| Property | SPS VACAVILLE II |
| Address | 2400 EAST MONTE VISTA AVENUE; Vacaville, CA 95688 |
| Property type | Self storage |
| Units, beds or keys | 497 |
| Net rentable square feet | 81,833 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $8.7M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 10-01-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 01-10-2022 |
| Yield maintenance end | 04-10-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $336,639 |
| Operating expenses | $137,142 |
| Net operating income | $199,497 |
| Net cash flow | $197,452 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
LAUREL BAY
| Property | LAUREL BAY |
| Address | 2400 FIFTH AVENUE; San Diego, CA 92101 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 17,660 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $6.4M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.40% |
| Current interest rate | 4.40% |
| Origination date | 10-17-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $474,791 |
| Operating expenses | $205,704 |
| Net operating income | $269,087 |
| Net cash flow | $258,050 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.89 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
SHOPPES OF COOPER CITY
| Property | SHOPPES OF COOPER CITY |
| Address | 12109 SHERIDAN STREET; Cooper City, FL 33026 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 35,129 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 10-22-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $677,007 |
| Operating expenses | $346,899 |
| Net operating income | $330,108 |
| Net cash flow | $310,889 |
| DSCR (net cash flow) | 1.53 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Mountain View & Evergreen MHC Portfolio
| Property | Mountain View & Evergreen MHC Portfolio |
| Address | CO |
| Property type | Manufactured housing |
| Units, beds or keys | 181 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 10-15-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2023 |
| Revenue | $305,535 |
| Operating expenses | $105,087 |
| Net operating income | $200,448 |
| Net cash flow | $198,136 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.96 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
APOLLO POINT
| Property | APOLLO POINT |
| Address | 19 CUB CIRCLE; Bloomsburg, PA 17815 |
| Property type | Multifamily |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $6.2M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 09-13-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | 07-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $415,290 |
| Operating expenses | $156,926 |
| Net operating income | $258,364 |
| Net cash flow | $252,364 |
| DSCR (net cash flow) | 1.37 |
| DSCR (net operating income) | 1.40 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
TOLEDO SHOPPING CENTER
| Property | TOLEDO SHOPPING CENTER |
| Address | 7147-7205 SOUTHWEST 8TH STREET; Miami, FL 33144 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,000 |
| Year built | 1975 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 10-21-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 01-05-2020 |
| Yield maintenance end | 08-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $579,448 |
| Operating expenses | $285,344 |
| Net operating income | $294,104 |
| Net cash flow | $280,364 |
| DSCR (net cash flow) | 2.24 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
CIRE Equity Retail & Industrial Portfolio
| Property | CIRE Equity Retail & Industrial Portfolio |
| Address | not yet reported |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.14% |
| Current interest rate | 4.14% |
| Origination date | 05-09-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-06-06 |
| Prepayment lockout end | 07-05-2021 |
| Yield maintenance end | 12-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG; Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SECURITY PUBLIC STORAGE - BALTIMORE
| Property | SECURITY PUBLIC STORAGE - BALTIMORE |
| Address | 3500 PULASKI HIGHWAY; Baltimore, MD 21224 |
| Property type | Self storage |
| Units, beds or keys | 722 |
| Net rentable square feet | 86,764 |
| Year built | 1959 |
| Year last renovated | 2013 |
| Original balance | $4.5M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.76% |
| Current interest rate | 3.76% |
| Origination date | 10-01-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 01-10-2022 |
| Yield maintenance end | 04-10-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $238,163 |
| Operating expenses | $128,144 |
| Net operating income | $110,019 |
| Net cash flow | $107,850 |
| DSCR (net cash flow) | 1.72 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
BEACON CENTER OFFICE PARK
| Property | BEACON CENTER OFFICE PARK |
| Address | 529-651 BEACON PARKWAY; Birmingham, AL 35209 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 111,545 |
| Year built | 1982 |
| Year last renovated | 2019 |
| Original balance | $5.1M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.05% |
| Current interest rate | 4.05% |
| Origination date | 09-19-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | 07-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.3M |
| Operating expenses | $684,823 |
| Net operating income | $658,453 |
| Net cash flow | $534,598 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 2.04 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
COMFORT SUITES AT THE UNIVERSITY
| Property | COMFORT SUITES AT THE UNIVERSITY |
| Address | 2480 US HIGHWAY 501 EAST; Conway, SC 29526 |
| Property type | Lodging |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.02% |
| Current interest rate | 4.02% |
| Origination date | 10-04-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | 07-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.7M |
| Operating expenses | $1.5M |
| Net operating income | $201,864 |
| Net cash flow | $132,843 |
| DSCR (net cash flow) | 0.51 |
| DSCR (net operating income) | 0.78 |
| Occupancy | 52% |
| Servicer advances outstanding | $0 |
BENT PALMS APARTMENTS
| Property | BENT PALMS APARTMENTS |
| Address | 16540 BENT PALMS COVE; Fort Myers, FL 33908 |
| Property type | Multifamily |
| Units, beds or keys | 27 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.04% |
| Current interest rate | 4.04% |
| Origination date | 10-17-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $155,432 |
| Operating expenses | $84,509 |
| Net operating income | $70,923 |
| Net cash flow | $69,235 |
| DSCR (net cash flow) | 1.28 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
ABCD ECONO STORAGE
| Property | ABCD ECONO STORAGE |
| Address | 26367 & 29127 CORTEZ BOULEVARD; Brooksville, FL 34602 |
| Property type | Self storage |
| Units, beds or keys | 398 |
| Net rentable square feet | 53,135 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $2.7M |
| Current balance | $2.7M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 08-16-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $667,340 |
| Operating expenses | $306,014 |
| Net operating income | $361,326 |
| Net cash flow | $356,012 |
| DSCR (net cash flow) | 3.38 |
| DSCR (net operating income) | 3.43 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
WATERS EDGE APARTMENTS - NV
| Property | WATERS EDGE APARTMENTS - NV |
| Address | 220 BOOTH STREET; Reno, NV 89509 |
| Property type | Multifamily |
| Units, beds or keys | 112 |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.4M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.65% |
| Current interest rate | 3.65% |
| Origination date | 08-30-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-09-11 |
| Prepayment lockout end | 12-10-2021 |
| Yield maintenance end | 03-10-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $1.6M |
| Operating expenses | $875,659 |
| Net operating income | $768,125 |
| Net cash flow | $720,282 |
| DSCR (net cash flow) | 5.36 |
| DSCR (net operating income) | 5.71 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
330 CANAL APARTMENTS
| Property | 330 CANAL APARTMENTS |
| Address | 330 CANAL STREET; San Rafael, CA 94901 |
| Property type | Multifamily |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1973 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.3M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.70% |
| Current interest rate | 3.70% |
| Origination date | 08-30-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-09-11 |
| Prepayment lockout end | 12-10-2021 |
| Yield maintenance end | 03-10-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $1.5M |
| Operating expenses | $1.0M |
| Net operating income | $461,305 |
| Net cash flow | $435,961 |
| DSCR (net cash flow) | 3.29 |
| DSCR (net operating income) | 3.48 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SUNNY PINES MHC
| Property | SUNNY PINES MHC |
| Address | 5902 NORTH ORANGE BLOSSOM TRAIL; Mount Dora, FL 32757 |
| Property type | Manufactured housing |
| Units, beds or keys | 58 |
| Net rentable square feet | not yet reported |
| Year built | 1959 |
| Year last renovated | 2018 |
| Original balance | $2.3M |
| Current balance | $2.3M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.42% |
| Current interest rate | 4.42% |
| Origination date | 07-24-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-08-11 |
| Prepayment lockout end | 06-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $411,542 |
| Operating expenses | $222,514 |
| Net operating income | $189,028 |
| Net cash flow | $186,128 |
| DSCR (net cash flow) | 1.32 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
BELLE HILL SELF STORAGE
| Property | BELLE HILL SELF STORAGE |
| Address | 6 WARNER ROAD; Elkton, MD 21921 |
| Property type | Self storage |
| Units, beds or keys | 327 |
| Net rentable square feet | 42,575 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.2M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 08-01-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-08-11 |
| Prepayment lockout end | 06-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $584,423 |
| Operating expenses | $243,857 |
| Net operating income | $340,566 |
| Net cash flow | $336,308 |
| DSCR (net cash flow) | 2.43 |
| DSCR (net operating income) | 2.46 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
RIVERS EDGE MHP
| Property | RIVERS EDGE MHP |
| Address | 864 SOUTH MAIN STREET; Beacon Falls, CT 06403 |
| Property type | Manufactured housing |
| Units, beds or keys | 58 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2017 |
| Original balance | $2.1M |
| Current balance | $2.0M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.03% |
| Current interest rate | 4.03% |
| Origination date | 10-03-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 12-10-2021 |
| Yield maintenance end | 05-10-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $441,920 |
| Operating expenses | $156,775 |
| Net operating income | $285,145 |
| Net cash flow | $282,245 |
| DSCR (net cash flow) | 2.34 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOWNTOWN STORAGE
| Property | DOWNTOWN STORAGE |
| Address | 1225 FRANKLIN AVENUE; Waco, TX 76701 |
| Property type | Self storage |
| Units, beds or keys | 257 |
| Net rentable square feet | 23,533 |
| Year built | 1946 |
| Year last renovated | 2016 |
| Original balance | $1.8M |
| Current balance | $1.7M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 09-27-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 08-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $368,498 |
| Operating expenses | $129,163 |
| Net operating income | $239,335 |
| Net cash flow | $235,805 |
| DSCR (net cash flow) | 2.22 |
| DSCR (net operating income) | 2.25 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
SUNSET VILLAGE MHP
| Property | SUNSET VILLAGE MHP |
| Address | 401 SOUTH MAIN STREET; Homedale, ID 83628 |
| Property type | Manufactured housing |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 2016 |
| Original balance | $1.7M |
| Current balance | $1.5M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 08-28-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-11 |
| Prepayment lockout end | 12-10-2021 |
| Yield maintenance end | 07-10-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UnionCapitalFunding LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2024 |
| Revenue | $99,656 |
| Operating expenses | $40,603 |
| Net operating income | $59,053 |
| Net cash flow | $58,353 |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
NAUTILUS MHP
| Property | NAUTILUS MHP |
| Address | 3441 SOUTH PINE AVENUE; Ocala, FL 34471 |
| Property type | Manufactured housing |
| Units, beds or keys | 100 |
| Net rentable square feet | not yet reported |
| Year built | 1951 |
| Year last renovated | not yet reported |
| Original balance | $1.6M |
| Current balance | $1.4M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.60% |
| Current interest rate | 4.60% |
| Origination date | 09-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-11 |
| Prepayment lockout end | 07-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $462,136 |
| Operating expenses | $333,195 |
| Net operating income | $128,941 |
| Net cash flow | $123,941 |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
GRAND VILLA MHP
| Property | GRAND VILLA MHP |
| Address | 2526 WEST GRAND STREET; Springfield, MO 65802 |
| Property type | Manufactured housing |
| Units, beds or keys | 68 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | 2014 |
| Original balance | $1.4M |
| Current balance | $1.3M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 09-26-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 08-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2023 |
| Revenue | $142,393 |
| Operating expenses | $40,404 |
| Net operating income | $101,989 |
| Net cash flow | $100,289 |
| DSCR (net cash flow) | 2.43 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WAG CAPE CARTERET
| Property | WAG CAPE CARTERET |
| Address | 201 WB MCLEAN DRIVE; Cape Carteret, NC 28584 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,820 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $1.3M |
| Current balance | $1.2M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 09-19-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-11 |
| Prepayment lockout end | 07-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $295,888 |
| Operating expenses | $2,959 |
| Net operating income | $292,929 |
| Net cash flow | $291,447 |
| DSCR (net cash flow) | 3.41 |
| DSCR (net operating income) | 3.43 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL CHILLICOTHE
| Property | DOLLAR GENERAL CHILLICOTHE |
| Address | 714 NORTH 4TH STREET; Chillicothe, IL 61523 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,566 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | $1.0M (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.82% |
| Current interest rate | 4.82% |
| Origination date | 10-02-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-05-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2024 |
| Revenue | $26,211 |
| Operating expenses | $786 |
| Net operating income | $25,425 |
| Net cash flow | $25,028 |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.05 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL POSEYVILLE
| Property | DOLLAR GENERAL POSEYVILLE |
| Address | 233 NORTH SAINT FRANCIS STREET; Poseyville, IN 47633 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,566 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $861,914 |
| Current balance | $861,914 (May 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 10-02-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-05-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2024 |
| Revenue | $22,106 |
| Operating expenses | $663 |
| Net operating income | $21,443 |
| Net cash flow | $21,047 |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |