Wells Fargo Commercial Mortgage Trust 2020-C55: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2020-C55.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Wells Fargo Commercial Mortgage Trust 2020-C55 · CMBS market
Detail sections for the 37 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Pinnacle Self Storage Portfolio
| Property | Pinnacle Self Storage Portfolio |
| Address | NC |
| Property type | Self storage |
| Units, beds or keys | 2191 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.5M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 12-23-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.9M |
| Operating expenses | $1.5M |
| Net operating income | $2.4M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 1.83 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
HILTON GARDEN INN CHARLESTON / MT. PLEASANT
| Property | HILTON GARDEN INN CHARLESTON / MT. PLEASANT |
| Address | 300 WINGO WAY; Mount Pleasant, SC 29464 |
| Property type | Lodging |
| Units, beds or keys | 133 |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $18.6M |
| Current balance | $18.6M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.87% |
| Current interest rate | 3.87% |
| Origination date | 12-04-2019 |
| Original term | 84 months |
| Amortization term | not yet reported |
| Interest-only period | 84 months |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 01-10-2022 |
| Yield maintenance end | 06-10-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.4M |
| Operating expenses | $4.3M |
| Net operating income | $3.1M |
| Net cash flow | $2.8M |
| DSCR (net cash flow) | 3.88 |
| DSCR (net operating income) | 4.29 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
1888 WESTCHESTER AVENUE
| Property | 1888 WESTCHESTER AVENUE |
| Address | 1888 WESTCHESTER AVENUE; Bronx, NY 10472 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 12,400 |
| Year built | 1993 |
| Year last renovated | 2018 |
| Original balance | $18.2M |
| Current balance | $18.2M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.54% |
| Current interest rate | 4.54% |
| Origination date | 12-31-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $351,692 |
| Net operating income | $875,359 |
| Net cash flow | $875,359 |
| DSCR (net cash flow) | 2.10 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SCENIC TREE APARTMENTS
| Property | SCENIC TREE APARTMENTS |
| Address | 10205 86TH TERRACE; Palos Hills, IL 60465 |
| Property type | Multifamily |
| Units, beds or keys | 254 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | 2019 |
| Original balance | $17.0M |
| Current balance | $15.6M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.24% |
| Current interest rate | 4.24% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 01-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Basis Real Estate Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $1.3M |
| Net operating income | $621,960 |
| Net cash flow | $590,210 |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Columbus Office Portfolio
| Property | Columbus Office Portfolio |
| Address | OH |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $16.2M |
| Current balance | $14.3M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.71% |
| Current interest rate | 4.71% |
| Origination date | 11-25-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $1.0M |
| Net operating income | $584,750 |
| Net cash flow | $475,632 |
| DSCR (net cash flow) | 0.94 |
| DSCR (net operating income) | 1.16 |
| Occupancy | 68% |
| Servicer advances outstanding | $0 |
HAMPTON INN FT. LAUDERDALE AIRPORT
| Property | HAMPTON INN FT. LAUDERDALE AIRPORT |
| Address | 2301 SOUTHWEST 12TH AVENUE; Fort Lauderdale, FL 33315 |
| Property type | Lodging |
| Units, beds or keys | 109 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | 2017 |
| Original balance | $15.0M |
| Current balance | $14.1M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 12-30-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $5.0M |
| Operating expenses | $3.5M |
| Net operating income | $1.5M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
SPRINGHILL SUITES MIRAMAR
| Property | SPRINGHILL SUITES MIRAMAR |
| Address | 10880 MARKS WAY; Miramar, FL 33025 |
| Property type | Lodging |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $15.3M |
| Current balance | $13.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.79% |
| Current interest rate | 3.79% |
| Origination date | 12-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-11 |
| Prepayment lockout end | 09-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.1M |
| Operating expenses | $4.6M |
| Net operating income | $2.5M |
| Net cash flow | $2.2M |
| DSCR (net cash flow) | 2.62 |
| DSCR (net operating income) | 2.95 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
PLEASANT RUN
| Property | PLEASANT RUN |
| Address | 2525 WEST PLEASANT RUN ROAD; Lancaster, TX 75146 |
| Property type | Multifamily |
| Units, beds or keys | 240 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2016 |
| Original balance | $13.7M |
| Current balance | $13.1M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.37% |
| Current interest rate | 4.37% |
| Origination date | 12-19-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.0M |
| Operating expenses | $1.5M |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 1.84 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
WATERSIDE CENTER 3200
| Property | WATERSIDE CENTER 3200 |
| Address | 3200 EAST GUASTI ROAD; Ontario, CA 91761 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,735 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $11.6M |
| Current balance | $11.2M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 12-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-11 |
| Prepayment lockout end | 03-10-2022 |
| Yield maintenance end | 09-10-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $418,700 |
| Net operating income | $698,183 |
| Net cash flow | $695,452 |
| DSCR (net cash flow) | 2.16 |
| DSCR (net operating income) | 2.17 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
6000 PARKWOOD
| Property | 6000 PARKWOOD |
| Address | 6000 PARKWOOD PLACE; Dublin, OH 43016 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 158,044 |
| Year built | 1997 |
| Year last renovated | 2019 |
| Original balance | $12.0M |
| Current balance | $10.5M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.07% |
| Current interest rate | 4.07% |
| Origination date | 12-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $832,718 |
| Operating expenses | $418,324 |
| Net operating income | $414,394 |
| Net cash flow | $378,833 |
| DSCR (net cash flow) | 2.19 |
| DSCR (net operating income) | 2.39 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
HAMPTON INN POMPANO BEACH
| Property | HAMPTON INN POMPANO BEACH |
| Address | 900 SOUTH FEDERAL HIGHWAY; Pompano Beach, FL 33062 |
| Property type | Lodging |
| Units, beds or keys | 102 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $11.6M |
| Current balance | $10.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.79% |
| Current interest rate | 3.79% |
| Origination date | 12-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-11 |
| Prepayment lockout end | 09-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.2M |
| Operating expenses | $3.5M |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.15 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
FAIRFIELD INN & SUITES - NASHVILLE AIRPORT
| Property | FAIRFIELD INN & SUITES - NASHVILLE AIRPORT |
| Address | 511 ROYAL PARKWAY; Nashville, TN 37214 |
| Property type | Lodging |
| Units, beds or keys | 104 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $11.5M |
| Current balance | $9.8M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.91% |
| Current interest rate | 3.91% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | 330 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.7M |
| Operating expenses | $1.7M |
| Net operating income | $1.0M |
| Net cash flow | $895,820 |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 61% |
| Servicer advances outstanding | $0 |
PITTSBURGH MULTIFAMILY PORTFOLIO
| Property | PITTSBURGH MULTIFAMILY PORTFOLIO |
| Address | VARIOUS; Pittsburgh, PA 15228 |
| Property type | Multifamily |
| Units, beds or keys | 180 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.5M |
| Current balance | $9.6M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.18% |
| Current interest rate | 4.18% |
| Origination date | 10-31-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $1.4M |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.69 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Myrtle and Saint James Portfolio
| Property | Myrtle and Saint James Portfolio |
| Address | NY |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.5M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.42% |
| Current interest rate | 4.42% |
| Origination date | 12-12-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $488,251 |
| Operating expenses | $115,442 |
| Net operating income | $372,809 |
| Net cash flow | $370,979 |
| DSCR (net cash flow) | 1.75 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
GREEN ORCHARDS SHOPPING CENTER
| Property | GREEN ORCHARDS SHOPPING CENTER |
| Address | 745 CENTER DRIVE NW; Walker, MI 49544 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 156,633 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $9.8M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.09% |
| Current interest rate | 4.09% |
| Origination date | 12-09-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 01-05-2022 |
| Yield maintenance end | 09-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $622,691 |
| Operating expenses | $277,266 |
| Net operating income | $345,425 |
| Net cash flow | $319,973 |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.45 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
METROPLEX APARTMENTS
| Property | METROPLEX APARTMENTS |
| Address | 2302 SOUTH 137TH EAST AVENUE; Tulsa, OK 74134 |
| Property type | Multifamily |
| Units, beds or keys | 217 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | 2013 |
| Original balance | $10.0M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.17% |
| Current interest rate | 4.17% |
| Origination date | 11-18-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $484,091 |
| Net operating income | $883,892 |
| Net cash flow | $856,767 |
| DSCR (net cash flow) | 2.93 |
| DSCR (net operating income) | 3.02 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
ATLANTIC STORAGE
| Property | ATLANTIC STORAGE |
| Address | 3434 MONROE ROAD; Charlotte, NC 28205 |
| Property type | Self storage |
| Units, beds or keys | 870 |
| Net rentable square feet | 113,379 |
| Year built | 1957 |
| Year last renovated | 2016 |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.42% |
| Current interest rate | 3.42% |
| Origination date | 01-17-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $414,613 |
| Net operating income | $757,581 |
| Net cash flow | $744,183 |
| DSCR (net cash flow) | 5.06 |
| DSCR (net operating income) | 5.15 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
THE COMMERCE BUILDING
| Property | THE COMMERCE BUILDING |
| Address | 950 PACIFIC AVENUE; Tacoma, WA 98402 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 84,842 |
| Year built | 1920 |
| Year last renovated | 1986 |
| Original balance | $8.2M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.88% |
| Current interest rate | 3.88% |
| Origination date | 12-20-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $464,502 |
| Net operating income | $824,557 |
| Net cash flow | $786,152 |
| DSCR (net cash flow) | 4.89 |
| DSCR (net operating income) | 5.13 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
GRAND BAY PLAZA
| Property | GRAND BAY PLAZA |
| Address | 19100 SOUTH TAMIAMI TRAIL; Fort Myers, FL 33908 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 77,810 |
| Year built | 2000 |
| Year last renovated | 2018 |
| Original balance | $8.2M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 12-11-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $826,362 |
| Operating expenses | $316,588 |
| Net operating income | $509,774 |
| Net cash flow | $481,907 |
| DSCR (net cash flow) | 2.00 |
| DSCR (net operating income) | 2.12 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HAMPTON INN CUMMING
| Property | HAMPTON INN CUMMING |
| Address | 915 RONALD REAGAN BOULEVARD; Cumming, GA 30041 |
| Property type | Lodging |
| Units, beds or keys | 71 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2013 |
| Original balance | $8.0M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 12-30-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.6M |
| Operating expenses | $1.5M |
| Net operating income | $1.1M |
| Net cash flow | $988,400 |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.17 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
HAGERSTOWN PLAZA OFFICE
| Property | HAGERSTOWN PLAZA OFFICE |
| Address | 1710 UNDERPASS WAY; Hagerstown, MD 21740 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,043 |
| Year built | 1978 |
| Year last renovated | 2012 |
| Original balance | $7.8M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.41% |
| Current interest rate | 4.41% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $254,486 |
| Operating expenses | $137,998 |
| Net operating income | $116,488 |
| Net cash flow | $91,973 |
| DSCR (net cash flow) | 0.78 |
| DSCR (net operating income) | 0.99 |
| Occupancy | 59% |
| Servicer advances outstanding | $0 |
LINCOLN CENTER
| Property | LINCOLN CENTER |
| Address | 403 NORTH GENERALS BOULEVARD; Lincolnton, NC 28092 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 82,205 |
| Year built | 1988 |
| Year last renovated | 2019 |
| Original balance | $7.3M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.65% |
| Current interest rate | 4.65% |
| Origination date | 10-30-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.1M |
| Operating expenses | $351,412 |
| Net operating income | $747,494 |
| Net cash flow | $661,179 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
HOLIDAY INN & SUITES - PEACHTREE CITY
| Property | HOLIDAY INN & SUITES - PEACHTREE CITY |
| Address | 203 NEWGATE ROAD; Peachtree City, GA 30269 |
| Property type | Lodging |
| Units, beds or keys | 88 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2017 |
| Original balance | $6.1M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.31% |
| Current interest rate | 4.31% |
| Origination date | 12-17-2019 |
| Original term | 84 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-01-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.0M |
| Operating expenses | $2.2M |
| Net operating income | $841,816 |
| Net cash flow | $719,883 |
| DSCR (net cash flow) | 1.99 |
| DSCR (net operating income) | 2.32 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
CHANDLER SELF STORAGE
| Property | CHANDLER SELF STORAGE |
| Address | 2015 SOUTH ARIZONA AVENUE; Chandler, AZ 85286 |
| Property type | Self storage |
| Units, beds or keys | 768 |
| Net rentable square feet | 71,910 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.69% |
| Current interest rate | 3.69% |
| Origination date | 12-10-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $652,937 |
| Operating expenses | $215,304 |
| Net operating income | $437,633 |
| Net cash flow | $434,037 |
| DSCR (net cash flow) | 4.65 |
| DSCR (net operating income) | 4.69 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
VILLAS AT POTTERS CREEK
| Property | VILLAS AT POTTERS CREEK |
| Address | 2010 JUDY RAE AVENUE; Alliance, OH 44601 |
| Property type | Multifamily |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $4.6M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.38% |
| Current interest rate | 4.38% |
| Origination date | 01-17-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 12-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $169,300 |
| Operating expenses | $52,697 |
| Net operating income | $116,603 |
| Net cash flow | $114,203 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
THE STORAGE CENTER
| Property | THE STORAGE CENTER |
| Address | 1387 EAST PINE LOG ROAD; Aiken, SC 29803 |
| Property type | Self storage |
| Units, beds or keys | 575 |
| Net rentable square feet | 78,888 |
| Year built | 2007 |
| Year last renovated | 2014 |
| Original balance | $4.7M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 12-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-12-11 |
| Prepayment lockout end | 09-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $467,402 |
| Operating expenses | $166,791 |
| Net operating income | $300,611 |
| Net cash flow | $297,582 |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.26 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
5600 NORTHWEST CENTRAL
| Property | 5600 NORTHWEST CENTRAL |
| Address | 5600 NORTHWEST CENTRAL DRIVE; Houston, TX 77092 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 62,101 |
| Year built | 1982 |
| Year last renovated | 2019 |
| Original balance | $4.6M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.24% |
| Current interest rate | 4.24% |
| Origination date | 12-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $470,806 |
| Operating expenses | $266,299 |
| Net operating income | $204,507 |
| Net cash flow | $183,234 |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.51 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
CARRIER CIRCLE BUSINESS COMPLEX
| Property | CARRIER CIRCLE BUSINESS COMPLEX |
| Address | 6500 NEW VENTURE GEAR DRIVE; East Syracuse, NY 13057 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 244,376 |
| Year built | 1969 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.12% |
| Current interest rate | 4.12% |
| Origination date | 10-31-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $507,325 |
| Operating expenses | $367,269 |
| Net operating income | $140,056 |
| Net cash flow | $91,714 |
| DSCR (net cash flow) | 0.70 |
| DSCR (net operating income) | 1.07 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
WILLOW PARK APARTMENTS
| Property | WILLOW PARK APARTMENTS |
| Address | 1230 SOUTH BATTLEMENT PARKWAY; Parachute, CO 81635 |
| Property type | Multifamily |
| Units, beds or keys | 216 |
| Net rentable square feet | not yet reported |
| Year built | 1982 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 12-11-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $730,270 |
| Net operating income | $760,465 |
| Net cash flow | $733,465 |
| DSCR (net cash flow) | 5.85 |
| DSCR (net operating income) | 6.06 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
THE RESERVE APARTMENTS AT STATESBORO
| Property | THE RESERVE APARTMENTS AT STATESBORO |
| Address | 100 RESERVE LANE; Statesboro, GA 30458 |
| Property type | Multifamily |
| Units, beds or keys | 39 |
| Net rentable square feet | not yet reported |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 12-11-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $286,883 |
| Operating expenses | $78,114 |
| Net operating income | $208,769 |
| Net cash flow | $202,919 |
| DSCR (net cash flow) | 2.16 |
| DSCR (net operating income) | 2.22 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CVS MECHANICSVILLE
| Property | CVS MECHANICSVILLE |
| Address | 9498 CHARTER GATE DRIVE; Mechanicsville, VA 23116 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,107 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.39% |
| Current interest rate | 4.39% |
| Origination date | 01-07-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $104,000 |
| Operating expenses | $2,080 |
| Net operating income | $101,920 |
| Net cash flow | $101,920 |
| DSCR (net cash flow) | 1.93 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALGREENS ALBUQUERQUE
| Property | WALGREENS ALBUQUERQUE |
| Address | 4700 4TH STREET NORTHWEST; Albuquerque, NM 87107 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,490 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $2.6M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.02% |
| Current interest rate | 4.02% |
| Origination date | 12-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $95,000 |
| Operating expenses | $2,850 |
| Net operating income | $92,150 |
| Net cash flow | $89,795 |
| DSCR (net cash flow) | 2.39 |
| DSCR (net operating income) | 2.46 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
BANK OF AMERICA - TROPHY CLUB, TX
| Property | BANK OF AMERICA - TROPHY CLUB, TX |
| Address | 353 TROPHY LAKE DRIVE; Trophy Club, TX 76262 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 4,127 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $1.9M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.32% |
| Current interest rate | 4.32% |
| Origination date | 12-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $119,022 |
| Operating expenses | $2,380 |
| Net operating income | $116,642 |
| Net cash flow | $112,989 |
| DSCR (net cash flow) | 2.72 |
| DSCR (net operating income) | 2.81 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
VILLAGE APARTMENTS
| Property | VILLAGE APARTMENTS |
| Address | 1721-1759 ROWAN LANE; Evans, CO 80620 |
| Property type | Multifamily |
| Units, beds or keys | 20 |
| Net rentable square feet | not yet reported |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.57% |
| Current interest rate | 4.57% |
| Origination date | 12-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $215,467 |
| Operating expenses | $55,545 |
| Net operating income | $159,922 |
| Net cash flow | $157,196 |
| DSCR (net cash flow) | 2.56 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL CLINTON, IN
| Property | DOLLAR GENERAL CLINTON, IN |
| Address | 209 SOUTH 11TH STREET; Clinton, IN 47842 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,640 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | $1.0M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.72% |
| Current interest rate | 4.72% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $98,669 |
| Operating expenses | $2,960 |
| Net operating income | $95,709 |
| Net cash flow | $94,113 |
| DSCR (net cash flow) | 1.91 |
| DSCR (net operating income) | 1.94 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL WARDSVILLE, MO
| Property | DOLLAR GENERAL WARDSVILLE, MO |
| Address | 1523 ASHBURY WAY; Wardsville, MO 65101 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,002 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $973,000 |
| Current balance | $973,000 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.71% |
| Current interest rate | 4.71% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $93,489 |
| Operating expenses | $2,805 |
| Net operating income | $90,684 |
| Net cash flow | $89,334 |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL SAGINAW, MI
| Property | DOLLAR GENERAL SAGINAW, MI |
| Address | 1330 TITTABAWASSEE ROAD; Kochville, MI 48604 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,100 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $945,000 |
| Current balance | $945,000 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.69% |
| Current interest rate | 4.69% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $91,068 |
| Operating expenses | $2,732 |
| Net operating income | $88,336 |
| Net cash flow | $86,971 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |