Wells Fargo Commercial Mortgage Trust 2020-C57: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2020-C57.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Wells Fargo Commercial Mortgage Trust 2020-C57 · CMBS market
Detail sections for the 53 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Phoenix Industrial Portfolio IV
| Property | Phoenix Industrial Portfolio IV |
| Address | not yet reported |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $18.7M (September 2026) |
| Share of deal balance | 3.5% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $10.1M |
| Operating expenses | $3.2M |
| Net operating income | $6.9M |
| Net cash flow | $6.5M |
| DSCR (net cash flow) | 2.51 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
501 3RD STREET
| Property | 501 3RD STREET |
| Address | 501 3RD STREET; San Francisco, CA 94107 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 24,000 |
| Year built | 1920 |
| Year last renovated | 2016 |
| Original balance | $17.9M |
| Current balance | $17.9M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 3.35% |
| Current interest rate | 3.35% |
| Origination date | 02-21-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-03-11 |
| Prepayment lockout end | 12-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $515,592 |
| Operating expenses | $101,287 |
| Net operating income | $414,305 |
| Net cash flow | $403,805 |
| DSCR (net cash flow) | 2.70 |
| DSCR (net operating income) | 2.77 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
122nd Street Portfolio
| Property | 122nd Street Portfolio |
| Address | NY |
| Property type | Multifamily |
| Units, beds or keys | 132 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 03-11-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $750,738 |
| Operating expenses | $458,919 |
| Net operating income | $291,819 |
| Net cash flow | $282,691 |
| DSCR (net cash flow) | 1.26 |
| DSCR (net operating income) | 1.30 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
TOWNEPLACE SUITES TACOMA LAKEWOOD
| Property | TOWNEPLACE SUITES TACOMA LAKEWOOD |
| Address | 11725 PACIFIC HIGHWAY SOUTHWEST; Lakewood, WA 98499 |
| Property type | Lodging |
| Units, beds or keys | 119 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $17.0M |
| Current balance | $14.9M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 01-29-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 2 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.4M |
| Operating expenses | $3.7M |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.74 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
SOUTHLAKE COVE APARTMENTS
| Property | SOUTHLAKE COVE APARTMENTS |
| Address | 7509 JONESBORO ROAD; Jonesboro, GA 30236 |
| Property type | Multifamily |
| Units, beds or keys | 346 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $16.5M |
| Current balance | $14.7M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | 07-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.0M |
| Operating expenses | $379,935 |
| Net operating income | $626,046 |
| Net cash flow | $604,421 |
| DSCR (net cash flow) | 2.50 |
| DSCR (net operating income) | 2.59 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
THE GRID
| Property | THE GRID |
| Address | 50, 60 & 66, FRANKLIN STREET; 507-518 MAIN STREET; 8-16 & 26 PORTLAND STREET; Worcester, MA 01608 |
| Property type | Multifamily |
| Units, beds or keys | 466 |
| Net rentable square feet | not yet reported |
| Year built | 1912 |
| Year last renovated | 2017 |
| Original balance | $15.0M |
| Current balance | $13.1M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 3.80% |
| Current interest rate | 3.80% |
| Origination date | 03-11-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.4M |
| Operating expenses | $2.3M |
| Net operating income | $3.1M |
| Net cash flow | $3.1M |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
BASS PRO - BIRMINGHAM
| Property | BASS PRO - BIRMINGHAM |
| Address | 5000 BASS PRO BOULEVARD; Leeds, AL 35094 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 148,971 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $13.0M |
| Current balance | $11.5M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.64% |
| Current interest rate | 4.64% |
| Origination date | 01-17-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 03-05-2021 |
| Yield maintenance end | 11-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.3M |
| Operating expenses | $52,748 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.51 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
MARTIN DOOR INDUSTRIAL
| Property | MARTIN DOOR INDUSTRIAL |
| Address | 2828 SOUTH 900 WEST; South Salt Lake, UT 84119 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 228,136 |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $11.8M |
| Current balance | $10.7M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 07-23-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $303,567 |
| Operating expenses | $0 |
| Net operating income | $303,567 |
| Net cash flow | $295,012 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CHESAPEAKE
| Property | CHESAPEAKE |
| Address | 2620-2626 INDIAN RIVER ROAD; Chesapeake, VA 23325 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 334,497 |
| Year built | 1969 |
| Year last renovated | 1971 |
| Original balance | $12.0M |
| Current balance | $10.6M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.04% |
| Current interest rate | 4.04% |
| Origination date | 08-03-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 03-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.0M |
| Operating expenses | $539,115 |
| Net operating income | $2.4M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 3.46 |
| DSCR (net operating income) | 3.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 4A
| Property | Loan 4A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 3.66% |
| Current interest rate | 3.66% |
| Origination date | 11-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.4M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
TOWNEPLACE SUITES - MACON
| Property | TOWNEPLACE SUITES - MACON |
| Address | 1550 MERCER UNIVERSITY DRIVE; Macon, GA 31204 |
| Property type | Lodging |
| Units, beds or keys | 95 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $10.5M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 02-11-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.6M |
| Operating expenses | $2.5M |
| Net operating income | $2.0M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 2.96 |
| DSCR (net operating income) | 3.26 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
570 TAXTER ROAD
| Property | 570 TAXTER ROAD |
| Address | 570 TAXTER ROAD; Town of Greenburgh, NY 10523 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 76,950 |
| Year built | 1972 |
| Year last renovated | 2019 |
| Original balance | $9.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 02-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 04-05-2022 |
| Yield maintenance end | 09-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.8M |
| Operating expenses | $1.0M |
| Net operating income | $771,095 |
| Net cash flow | $669,023 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
South Carolina Industrial Portfolio
| Property | South Carolina Industrial Portfolio |
| Address | SC |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.2M |
| Current balance | $7.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.66% |
| Current interest rate | 4.66% |
| Origination date | 06-25-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | 04-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $349,192 |
| Operating expenses | $140,423 |
| Net operating income | $208,769 |
| Net cash flow | $201,769 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALGREENS BURLINGTON
| Property | WALGREENS BURLINGTON |
| Address | 514 FARRELL STREET; South Burlington, VT 05401 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 26,340 |
| Year built | 1954 |
| Year last renovated | 2010 |
| Original balance | $7.1M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.44% |
| Current interest rate | 3.44% |
| Origination date | 12-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $671,000 |
| Operating expenses | $20,389 |
| Net operating income | $650,611 |
| Net cash flow | $646,660 |
| DSCR (net cash flow) | 2.63 |
| DSCR (net operating income) | 2.64 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
INDIGO CORNERS
| Property | INDIGO CORNERS |
| Address | 5319 NEW HOPE COMMONS DRIVE; Durham, NC 27707 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,563 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.0M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.96% |
| Current interest rate | 4.96% |
| Origination date | 08-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2024 |
| Revenue | $913,651 |
| Operating expenses | $248,401 |
| Net operating income | $665,250 |
| Net cash flow | $623,959 |
| DSCR (net cash flow) | 1.73 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CENTERPOINTE AT NATOMAS CROSSING
| Property | CENTERPOINTE AT NATOMAS CROSSING |
| Address | 2200-2280 DEL PASO ROAD; Sacramento, CA 95834 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 53,500 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $6.8M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.34% |
| Current interest rate | 5.34% |
| Origination date | 09-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $577,443 |
| Operating expenses | $289,604 |
| Net operating income | $287,839 |
| Net cash flow | $249,444 |
| DSCR (net cash flow) | 0.99 |
| DSCR (net operating income) | 1.15 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
SOUTH LAKE CENTER
| Property | SOUTH LAKE CENTER |
| Address | 310 SOUTH LAKE AVENUE AND 315 SOUTH MENTOR AVENUE; Pasadena, CA 91101 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 39,290 |
| Year built | 1949 |
| Year last renovated | 2007 |
| Original balance | $7.5M |
| Current balance | $6.7M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 08-23-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 11-10-2020 |
| Yield maintenance end | 06-10-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $901,007 |
| Operating expenses | $321,372 |
| Net operating income | $579,636 |
| Net cash flow | $567,652 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.46 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Academy Sports and USPS Portfolio
| Property | Academy Sports and USPS Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.9M |
| Current balance | $6.4M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.52% |
| Current interest rate | 5.52% |
| Origination date | 09-14-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $863,738 |
| Operating expenses | $116,402 |
| Net operating income | $747,336 |
| Net cash flow | $715,824 |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LUXOR GARDEN APARTMENTS
| Property | LUXOR GARDEN APARTMENTS |
| Address | 1201 HEENEY AVENUE; Johnstown, PA 15904 |
| Property type | Multifamily |
| Units, beds or keys | 220 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2019 |
| Original balance | $7.2M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 08-03-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.8M |
| Operating expenses | $1.2M |
| Net operating income | $624,424 |
| Net cash flow | $557,764 |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
SPACEBOX STORAGE - NICEVILLE
| Property | SPACEBOX STORAGE - NICEVILLE |
| Address | 323 HIGHWAY 85; Niceville, FL 32578 |
| Property type | Self storage |
| Units, beds or keys | 509 |
| Net rentable square feet | 57,848 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.34% |
| Current interest rate | 4.34% |
| Origination date | 07-02-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | 04-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $903,757 |
| Operating expenses | $374,293 |
| Net operating income | $529,464 |
| Net cash flow | $520,787 |
| DSCR (net cash flow) | 1.25 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
SHOPPES AT STONECREEK
| Property | SHOPPES AT STONECREEK |
| Address | 1520 STONECREEK DRIVE SOUTH; Pickerington, OH 43147 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,874 |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $5.9M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 07-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $505,404 |
| Operating expenses | $166,619 |
| Net operating income | $338,785 |
| Net cash flow | $319,514 |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS - TULLAHOMA
| Property | HOLIDAY INN EXPRESS - TULLAHOMA |
| Address | 2030 NORTH JACKSON STREET; Tullahoma, TN 37388 |
| Property type | Lodging |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 2011 |
| Year last renovated | 2018 |
| Original balance | $6.5M |
| Current balance | $5.8M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.83% |
| Current interest rate | 4.83% |
| Origination date | 08-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $3.4M |
| Operating expenses | $1.9M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 3.17 |
| DSCR (net operating income) | 3.49 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
KENNEDY CENTER
| Property | KENNEDY CENTER |
| Address | 4001 WEST KENNEDY BOULEVARD; Tampa, FL 33609 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 19,300 |
| Year built | 1970 |
| Year last renovated | 2018 |
| Original balance | $6.5M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.54% |
| Current interest rate | 4.54% |
| Origination date | 12-27-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $965,376 |
| Operating expenses | $250,628 |
| Net operating income | $714,748 |
| Net cash flow | $692,553 |
| DSCR (net cash flow) | 1.73 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
TOWN VIEW RETAIL CENTER
| Property | TOWN VIEW RETAIL CENTER |
| Address | 7242-7422 GALL BOULEVARD; Zephyrhills, FL 33541 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 175,471 |
| Year built | 1990 |
| Year last renovated | 2003 |
| Original balance | $6.2M |
| Current balance | $5.7M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 08-09-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-11 |
| Prepayment lockout end | 03-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $730,910 |
| Operating expenses | $224,955 |
| Net operating income | $505,955 |
| Net cash flow | $436,468 |
| DSCR (net cash flow) | 2.06 |
| DSCR (net operating income) | 2.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 2B
| Property | Loan 2B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
OUTBACK 98 WEST STORAGE
| Property | OUTBACK 98 WEST STORAGE |
| Address | 6371 HIGHWAY 98 WEST; Hattiesburg, MS 39402 |
| Property type | Self storage |
| Units, beds or keys | 874 |
| Net rentable square feet | 123,144 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $6.1M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.78% |
| Current interest rate | 3.78% |
| Origination date | 06-17-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | 04-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $858,087 |
| Operating expenses | $353,769 |
| Net operating income | $504,318 |
| Net cash flow | $488,275 |
| DSCR (net cash flow) | 2.87 |
| DSCR (net operating income) | 2.96 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
SPS FRESNO MARKS
| Property | SPS FRESNO MARKS |
| Address | 2455 NORTH MARKS AVENUE & 3088 WEST CLINTON AVENUE; Fresno, CA 93722 |
| Property type | Self storage |
| Units, beds or keys | 718 |
| Net rentable square feet | 77,073 |
| Year built | 1976 |
| Year last renovated | 2006 |
| Original balance | $5.6M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.57% |
| Current interest rate | 3.57% |
| Origination date | 07-23-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-08-11 |
| Prepayment lockout end | 09-10-2022 |
| Yield maintenance end | 02-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $321,457 |
| Operating expenses | $142,750 |
| Net operating income | $178,707 |
| Net cash flow | $175,239 |
| DSCR (net cash flow) | 2.31 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
OLD MERIDIAN PROFESSIONAL CENTER
| Property | OLD MERIDIAN PROFESSIONAL CENTER |
| Address | 12425 OLD MERIDIAN STREET AND 1185 WEST CARMEL DRIVE; Carmel, IN 46032 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 39,575 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $5.6M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 07-09-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | 09-05-2022 |
| Yield maintenance end | 04-05-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $546,769 |
| Operating expenses | $155,494 |
| Net operating income | $391,275 |
| Net cash flow | $387,189 |
| DSCR (net cash flow) | 2.44 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
UNICO Portfolio III
| Property | UNICO Portfolio III |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.9M |
| Current balance | $4.9M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 08-22-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 06-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $223,589 |
| Operating expenses | $38,118 |
| Net operating income | $185,471 |
| Net cash flow | $183,698 |
| DSCR (net cash flow) | 1.39 |
| DSCR (net operating income) | 1.40 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
VINEYARD POINTE APARTMENTS
| Property | VINEYARD POINTE APARTMENTS |
| Address | 8213 HIGHWAY 85; Riverdale, GA 30274 |
| Property type | Multifamily |
| Units, beds or keys | 108 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | 07-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $341,725 |
| Operating expenses | $160,418 |
| Net operating income | $181,307 |
| Net cash flow | $173,207 |
| DSCR (net cash flow) | 2.15 |
| DSCR (net operating income) | 2.25 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
BASELINE PROFESSIONAL PARK
| Property | BASELINE PROFESSIONAL PARK |
| Address | 2451 EAST BASELINE ROAD; Gilbert, AZ 85234 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 39,315 |
| Year built | 1995 |
| Year last renovated | 2018 |
| Original balance | $4.5M |
| Current balance | $4.4M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 09-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2024 |
| Revenue | $718,823 |
| Operating expenses | $205,643 |
| Net operating income | $513,180 |
| Net cash flow | $454,143 |
| DSCR (net cash flow) | 2.05 |
| DSCR (net operating income) | 2.32 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
NORTHGATE MHP
| Property | NORTHGATE MHP |
| Address | 3277 1ST AVENUE; Mims, FL 32754 |
| Property type | Manufactured housing |
| Units, beds or keys | 284 |
| Net rentable square feet | not yet reported |
| Year built | 1963 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $3.9M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.40% |
| Current interest rate | 5.40% |
| Origination date | 09-14-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 09-30-2024 |
| Revenue | $1.2M |
| Operating expenses | $932,670 |
| Net operating income | $294,460 |
| Net cash flow | $283,810 |
| DSCR (net cash flow) | 1.28 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 74% |
| Servicer advances outstanding | $0 |
Loan 2C
| Property | Loan 2C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 2E
| Property | Loan 2E |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
LAKEVIEW SHOPPING CENTER
| Property | LAKEVIEW SHOPPING CENTER |
| Address | 100-104 LAKEVIEW DRIVE; 200-210 LAKEVIEW CENTER; 212 LAKEVIEW CENTER; 300 & 304 LAKEVIEW CENTER; 500 LAKEVIEW CENTER; Parkersburg, WV 26101 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,172 |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $3.4M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.23% |
| Current interest rate | 5.23% |
| Origination date | 08-17-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $396,501 |
| Operating expenses | $171,385 |
| Net operating income | $225,116 |
| Net cash flow | $204,628 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.61 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
HIGHLAND PARK RETAIL CENTER
| Property | HIGHLAND PARK RETAIL CENTER |
| Address | 1962 - 1996 2ND STREET; Highland Park, IL 60035 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,132 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $3.0M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.00% |
| Current interest rate | 5.00% |
| Origination date | 09-17-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2024 |
| Revenue | $392,693 |
| Operating expenses | $133,248 |
| Net operating income | $259,445 |
| Net cash flow | $245,486 |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SHOPS AT TUSCAN LAKES II
| Property | SHOPS AT TUSCAN LAKES II |
| Address | 1357 EAST LEAGUE CITY PARKWAY; League City, TX 77573 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,548 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.0M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.31% |
| Current interest rate | 5.31% |
| Origination date | 08-02-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2024 |
| Revenue | $122,022 |
| Operating expenses | $40,750 |
| Net operating income | $81,272 |
| Net cash flow | $76,972 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CAHABA MOBILE ESTATES
| Property | CAHABA MOBILE ESTATES |
| Address | 103 MADISON DRIVE; Trussville, AL 35173 |
| Property type | Manufactured housing |
| Units, beds or keys | 157 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | 2018 |
| Original balance | $3.2M |
| Current balance | $2.9M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.38% |
| Current interest rate | 5.38% |
| Origination date | 09-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 11-10-2020 |
| Yield maintenance end | 10-10-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $443,758 |
| Operating expenses | $223,941 |
| Net operating income | $219,817 |
| Net cash flow | $215,892 |
| DSCR (net cash flow) | 2.02 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
HUEBNER MINI STORAGE
| Property | HUEBNER MINI STORAGE |
| Address | 16523 HUEBNER ROAD; San Antonio, TX 78248 |
| Property type | Self storage |
| Units, beds or keys | 395 |
| Net rentable square feet | 47,850 |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 08-13-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $259,601 |
| Operating expenses | $134,464 |
| Net operating income | $125,137 |
| Net cash flow | $122,744 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
FORT LAUDERDALE SHOPPING CENTER
| Property | FORT LAUDERDALE SHOPPING CENTER |
| Address | 1432 NORTH FEDERAL HIGHWAY; Fort Lauderdale, FL 33304 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 16,054 |
| Year built | 1959 |
| Year last renovated | 2003 |
| Original balance | $2.5M |
| Current balance | $2.3M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 09-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $209,730 |
| Operating expenses | $79,035 |
| Net operating income | $130,695 |
| Net cash flow | $120,003 |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PARK WEST MHP
| Property | PARK WEST MHP |
| Address | 1824 DOBI LANE; Stillwater, OK 74075 |
| Property type | Manufactured housing |
| Units, beds or keys | 151 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.2M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.46% |
| Current interest rate | 5.46% |
| Origination date | 09-10-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $320,908 |
| Operating expenses | $165,650 |
| Net operating income | $155,258 |
| Net cash flow | $151,483 |
| DSCR (net cash flow) | 1.80 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 52% |
| Servicer advances outstanding | $0 |
4901 OLDE TOWNE PARKWAY
| Property | 4901 OLDE TOWNE PARKWAY |
| Address | 4901 OLDE TOWNE PARKWAY; Marietta, GA 30068 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 25,794 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.2M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 09-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2023 |
| Revenue | $78,362 |
| Operating expenses | $35,817 |
| Net operating income | $42,545 |
| Net cash flow | $38,692 |
| DSCR (net cash flow) | 0.98 |
| DSCR (net operating income) | 1.07 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
ALLSAFE SS & RETAIL
| Property | ALLSAFE SS & RETAIL |
| Address | 1279 WEST FRONTAGE ROAD; Rio Rico, AZ 85648 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 56,542 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.1M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 06-26-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-07-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $362,418 |
| Operating expenses | $105,315 |
| Net operating income | $257,103 |
| Net cash flow | $251,191 |
| DSCR (net cash flow) | 3.18 |
| DSCR (net operating income) | 3.26 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
ALLIED WHOLESALE
| Property | ALLIED WHOLESALE |
| Address | 120 NORTH LYNHURST DRIVE; Indianapolis, IN 46204 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,777 |
| Year built | 1997 |
| Year last renovated | 2006 |
| Original balance | $2.0M |
| Current balance | $1.9M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 07-23-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-08-11 |
| Prepayment lockout end | 06-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2024 |
| Revenue | $231,468 |
| Operating expenses | $59,432 |
| Net operating income | $172,036 |
| Net cash flow | $158,845 |
| DSCR (net cash flow) | 1.55 |
| DSCR (net operating income) | 1.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 2D
| Property | Loan 2D |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
FOREST VALLEY MHC
| Property | FOREST VALLEY MHC |
| Address | 4379 GA ROUTE 42; Ellenwood, GA 30294 |
| Property type | Manufactured housing |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 1967 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | $1.7M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.80% |
| Current interest rate | 5.80% |
| Origination date | 06-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-07-11 |
| Prepayment lockout end | 05-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $249,619 |
| Operating expenses | $119,377 |
| Net operating income | $130,242 |
| Net cash flow | $128,142 |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.07 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
TRATEL MORRO BAY
| Property | TRATEL MORRO BAY |
| Address | 1680 MAIN STREET; Morro Bay, CA 93442 |
| Property type | Manufactured housing |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1952 |
| Year last renovated | 2018 |
| Original balance | $1.4M |
| Current balance | $1.4M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 09-11-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $273,334 |
| Operating expenses | $140,897 |
| Net operating income | $132,437 |
| Net cash flow | $131,162 |
| DSCR (net cash flow) | 3.43 |
| DSCR (net operating income) | 3.46 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
AIRLANE BUILDING
| Property | AIRLANE BUILDING |
| Address | 3631 44TH STREET SOUTHEAST; Kentwood, MI 49512 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,600 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $1.4M |
| Current balance | $1.2M (November 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.48% |
| Current interest rate | 5.48% |
| Origination date | 09-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2024 |
| Revenue | $152,894 |
| Operating expenses | $54,395 |
| Net operating income | $98,499 |
| Net cash flow | $95,687 |
| DSCR (net cash flow) | 2.07 |
| DSCR (net operating income) | 2.13 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL- ISANTI
| Property | DOLLAR GENERAL- ISANTI |
| Address | 340 PALOMINO ROAD SOUTHEAST; Isanti, MN 55040 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,002 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $966,367 |
| Current balance | $966,367 (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 08-06-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $99,384 |
| Operating expenses | $2,982 |
| Net operating income | $96,402 |
| Net cash flow | $95,052 |
| DSCR (net cash flow) | 2.03 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL- SIOUX CITY
| Property | DOLLAR GENERAL- SIOUX CITY |
| Address | 4401 GORDON DRIVE; Sioux City, IA 51106 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,100 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $887,610 |
| Current balance | $887,610 (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 08-06-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $91,251 |
| Operating expenses | $2,738 |
| Net operating income | $88,513 |
| Net cash flow | $87,148 |
| DSCR (net cash flow) | 1.97 |
| DSCR (net operating income) | 2.00 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL- NEWBURGH
| Property | DOLLAR GENERAL- NEWBURGH |
| Address | 6933 SHARON ROAD; Newburgh, IN 47630 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,100 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $883,523 |
| Current balance | $883,523 (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 08-06-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $45,376 |
| Operating expenses | $1,361 |
| Net operating income | $44,015 |
| Net cash flow | $43,332 |
| DSCR (net cash flow) | 2.06 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL- WATERLOO
| Property | DOLLAR GENERAL- WATERLOO |
| Address | 1650 IDAHO STREET; Waterloo, IA 50703 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,100 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $832,500 |
| Current balance | $832,500 (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.82% |
| Current interest rate | 4.82% |
| Origination date | 08-06-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $85,501 |
| Operating expenses | $2,565 |
| Net operating income | $82,936 |
| Net cash flow | $81,571 |
| DSCR (net cash flow) | 2.00 |
| DSCR (net operating income) | 2.04 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |