Wells Fargo Commercial Mortgage Trust 2021-C61: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2021-C61.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Wells Fargo Commercial Mortgage Trust 2021-C61 · CMBS market
Detail sections for the 47 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.4M |
| Current balance | $18.4M (July 2022) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 07-06-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HIGHLAND VILLAGE PLAZA
| Property | HIGHLAND VILLAGE PLAZA |
| Address | 7191, 7197, 7199, AND 7211-7291 BOULDER AVENUE; Highland, CA 92346 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 105,455 |
| Year built | 1991 |
| Year last renovated | 2005 |
| Original balance | $18.1M |
| Current balance | $17.5M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 3.72% |
| Current interest rate | 3.72% |
| Origination date | 09-01-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-09-11 |
| Prepayment lockout end | 06-10-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.8M |
| Operating expenses | $1.3M |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.49 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
MEADOWOOD MALL
| Property | MEADOWOOD MALL |
| Address | 5000 MEADOWOOD MALL CIRCLE; Reno, NV 89502 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 456,841 |
| Year built | 1978 |
| Year last renovated | 2013 |
| Original balance | $19.0M |
| Current balance | $16.7M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.93% |
| Current interest rate | 3.93% |
| Origination date | 11-05-2021 |
| Original term | 60 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | 3650 REIT/WFB/Barclays/BMO |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $22.0M |
| Operating expenses | $5.4M |
| Net operating income | $16.6M |
| Net cash flow | $15.7M |
| DSCR (net cash flow) | 3.69 |
| DSCR (net operating income) | 3.90 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
POPLAR RUN
| Property | POPLAR RUN |
| Address | 5285 SHAWNEE ROAD; Alexandria, VA 22312 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 148,881 |
| Year built | 1989 |
| Year last renovated | 2021 |
| Original balance | $18.0M |
| Current balance | $16.2M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 3.39% |
| Current interest rate | 3.39% |
| Origination date | 11-09-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-12-06 |
| Prepayment lockout end | 01-05-2024 |
| Yield maintenance end | 09-05-2031 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $642,975 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.30 |
| DSCR (net operating income) | 2.55 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Loan 3B
| Property | Loan 3B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (December 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.34% |
| Current interest rate | 3.34% |
| Origination date | 09-09-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
STORQUEST THOUSAND OAKS
| Property | STORQUEST THOUSAND OAKS |
| Address | 100 NORTH SKYLINE DRIVE; Thousand Oaks, CA 91362 |
| Property type | Self storage |
| Units, beds or keys | 613 |
| Net rentable square feet | 56,504 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 3.25% |
| Current interest rate | 3.25% |
| Origination date | 11-01-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-11 |
| Prepayment lockout end | 01-10-2024 |
| Yield maintenance end | 08-10-2031 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $924,937 |
| Operating expenses | $211,882 |
| Net operating income | $713,055 |
| Net cash flow | $707,687 |
| DSCR (net cash flow) | 3.07 |
| DSCR (net operating income) | 3.10 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Loan 4A
| Property | Loan 4A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.8M |
| Current balance | $13.8M (December 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.74% |
| Current interest rate | 3.74% |
| Origination date | 06-03-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
35 SOUTH SERVICE
| Property | 35 SOUTH SERVICE |
| Address | 35 SOUTH SERVICE ROAD; Plainview, NY 11803 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 72,312 |
| Year built | 1963 |
| Year last renovated | 2017 |
| Original balance | $13.8M |
| Current balance | $13.8M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.40% |
| Current interest rate | 4.40% |
| Origination date | 10-29-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Oceanview Commercial Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $941,362 |
| Operating expenses | $37,462 |
| Net operating income | $903,900 |
| Net cash flow | $876,783 |
| DSCR (net cash flow) | 1.90 |
| DSCR (net operating income) | 1.96 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WOODLANDS VILLAGE SELF STORAGE
| Property | WOODLANDS VILLAGE SELF STORAGE |
| Address | 1425, 1500 AND 1501 WEST FOREST MEADOWS STREET; Flagstaff, AZ 86001 |
| Property type | Self storage |
| Units, beds or keys | 1185 |
| Net rentable square feet | 110,480 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $13.0M |
| Current balance | $13.0M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.13% |
| Current interest rate | 3.13% |
| Origination date | 10-27-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-11 |
| Prepayment lockout end | 08-10-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.0M |
| Operating expenses | $385,322 |
| Net operating income | $1.6M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 3.83 |
| DSCR (net operating income) | 3.85 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
Hamilton Apartment Portfolio
| Property | Hamilton Apartment Portfolio |
| Address | OH |
| Property type | Multifamily |
| Units, beds or keys | 453 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $12.7M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.66% |
| Current interest rate | 3.66% |
| Origination date | 11-05-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Column Financial, Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $6.8M |
| Operating expenses | $3.4M |
| Net operating income | $3.4M |
| Net cash flow | $3.2M |
| DSCR (net cash flow) | 4.22 |
| DSCR (net operating income) | 4.37 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
VILLAGE EAST SHOPPING CENTER
| Property | VILLAGE EAST SHOPPING CENTER |
| Address | 2225-2265 LANCASTER DRIVE NORTHEAST; Salem, OR 97305 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 135,477 |
| Year built | 1986 |
| Year last renovated | 2015 |
| Original balance | $13.0M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.49% |
| Current interest rate | 3.49% |
| Origination date | 10-19-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 01-05-2024 |
| Yield maintenance end | 08-05-2031 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $340,746 |
| Net operating income | $671,143 |
| Net cash flow | $616,631 |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 1.92 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
BRITTANY WOODS TOWNHOMES
| Property | BRITTANY WOODS TOWNHOMES |
| Address | 189 REDON CIRCLE; Webster, NY 14580 |
| Property type | Multifamily |
| Units, beds or keys | 69 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $12.3M |
| Current balance | $12.3M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 09-15-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $938,721 |
| Operating expenses | $176,769 |
| Net operating income | $761,952 |
| Net cash flow | $753,327 |
| DSCR (net cash flow) | 3.13 |
| DSCR (net operating income) | 3.17 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 10A
| Property | Loan 10A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.1M |
| Current balance | $12.1M (July 2022) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.87% |
| Current interest rate | 3.87% |
| Origination date | 02-26-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CLC - PREMIER SELF STORAGE
| Property | CLC - PREMIER SELF STORAGE |
| Address | 100, 110, 140 PREMIER DRIVE; Lake Orion, MI 48359 |
| Property type | Self storage |
| Units, beds or keys | 600 |
| Net rentable square feet | 76,779 |
| Year built | 1987 |
| Year last renovated | 2000 |
| Original balance | $11.7M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 3.54% |
| Current interest rate | 3.54% |
| Origination date | 10-22-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-11 |
| Prepayment lockout end | 08-10-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $811,863 |
| Operating expenses | $360,996 |
| Net operating income | $450,867 |
| Net cash flow | $439,340 |
| DSCR (net cash flow) | 2.10 |
| DSCR (net operating income) | 2.16 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
CABELAS - MITCHELL
| Property | CABELAS - MITCHELL |
| Address | 601 CABELA DRIVE; Mitchell, SD 57301 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 92,689 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $11.8M |
| Current balance | $11.5M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.38% |
| Current interest rate | 4.38% |
| Origination date | 12-30-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 02-05-2023 |
| Yield maintenance end | 01-05-2024 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $377,424 |
| Operating expenses | $13,220 |
| Net operating income | $364,204 |
| Net cash flow | $350,798 |
| DSCR (net cash flow) | 1.98 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 100% |
| Servicer advances outstanding | $58,931 |
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $10.0M (December 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.17% |
| Current interest rate | 3.81% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SHOPPES ON UNIVERSITY
| Property | SHOPPES ON UNIVERSITY |
| Address | 5716 NORTH UNIVERSITY DRIVE; Tamarac, FL 33321 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 84,655 |
| Year built | 1976 |
| Year last renovated | 2018 |
| Original balance | $10.1M |
| Current balance | $9.4M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 03-06-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.3M |
| Operating expenses | $988,331 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.15 |
| DSCR (net operating income) | 2.32 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
ATLAS INDUSTRIAL
| Property | ATLAS INDUSTRIAL |
| Address | 5615, 5725, 5705 NORTH BROADWAY AVENUE; Park City, KS 67219 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 190,139 |
| Year built | 1945 |
| Year last renovated | 2016 |
| Original balance | $8.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 09-17-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $597,625 |
| Operating expenses | $11,952 |
| Net operating income | $585,672 |
| Net cash flow | $560,291 |
| DSCR (net cash flow) | 3.37 |
| DSCR (net operating income) | 3.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PASADENA TECHNOLOGY CENTER
| Property | PASADENA TECHNOLOGY CENTER |
| Address | 2670-2674 EAST WALNUT STREET AND 89-91 SAN GABRIEL BOULEVARD; Pasadena, CA 91107 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 31,619 |
| Year built | 1947 |
| Year last renovated | 2008 |
| Original balance | $8.1M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 11-01-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $670,467 |
| Operating expenses | $190,623 |
| Net operating income | $479,844 |
| Net cash flow | $462,375 |
| DSCR (net cash flow) | 1.32 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
ANCHOR COURT INDUSTRIAL
| Property | ANCHOR COURT INDUSTRIAL |
| Address | 2001, 2089, 2151, & 2192 ANCHOR COURT; Thousand Oaks, CA 91320 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 126,646 |
| Year built | 1979 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.02% |
| Current interest rate | 3.02% |
| Origination date | 11-08-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $205,014 |
| Net operating income | $880,496 |
| Net cash flow | $843,100 |
| DSCR (net cash flow) | 6.91 |
| DSCR (net operating income) | 7.22 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HAMPTON INN & SUITES MIDDLEBURG
| Property | HAMPTON INN & SUITES MIDDLEBURG |
| Address | 1735 JEREMIAH STREET; Middleburg, FL 32068 |
| Property type | Lodging |
| Units, beds or keys | 81 |
| Net rentable square feet | not yet reported |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $7.7M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.87% |
| Current interest rate | 3.87% |
| Origination date | 11-04-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.0M |
| Operating expenses | $2.3M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 3.41 |
| DSCR (net operating income) | 3.74 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
TREAT PLAZA
| Property | TREAT PLAZA |
| Address | 4411, 4425 AND 4475 TREAT BOULEVARD; Concord, CA 94521 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,524 |
| Year built | 1977 |
| Year last renovated | 2019 |
| Original balance | $8.4M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.43% |
| Current interest rate | 3.43% |
| Origination date | 09-14-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-11 |
| Prepayment lockout end | 04-10-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $697,265 |
| Operating expenses | $278,346 |
| Net operating income | $418,919 |
| Net cash flow | $399,250 |
| DSCR (net cash flow) | 1.78 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
WOODS CROSSING APARTMENTS
| Property | WOODS CROSSING APARTMENTS |
| Address | 1384 CAMBRIDGE BELTWAY; Cambridge, MD 21613 |
| Property type | Multifamily |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.34% |
| Current interest rate | 3.34% |
| Origination date | 09-23-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Column Financial, Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $748,645 |
| Operating expenses | $290,689 |
| Net operating income | $457,956 |
| Net cash flow | $445,038 |
| DSCR (net cash flow) | 3.54 |
| DSCR (net operating income) | 3.64 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
WILLOW PLAZA
| Property | WILLOW PLAZA |
| Address | 2329 WEST WILLOW ROAD; Enid, OK 73703 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 108,095 |
| Year built | 1984 |
| Year last renovated | 2001 |
| Original balance | $8.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 02-28-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $270,092 |
| Operating expenses | $84,827 |
| Net operating income | $185,265 |
| Net cash flow | $167,700 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Loan 1A
| Property | Loan 1A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $6.9M (December 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.45% |
| Current interest rate | 3.65% |
| Origination date | 07-10-2020 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | 121 months |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1B
| Property | Loan 1B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $6.9M (December 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.65% |
| Current interest rate | 3.65% |
| Origination date | 09-12-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
AYLETT CROSSING
| Property | AYLETT CROSSING |
| Address | 4915-4917 RICHMOND TAPPAHANNOCK HIGHWAY; Aylett, VA 23009 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,178 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 09-28-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.1M |
| Operating expenses | $409,260 |
| Net operating income | $736,863 |
| Net cash flow | $684,229 |
| DSCR (net cash flow) | 1.69 |
| DSCR (net operating income) | 1.83 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
CLUBSIDE APARTMENTS
| Property | CLUBSIDE APARTMENTS |
| Address | 1020 CAPRI ISLAND BOULEVARD; Venice, FL 34292 |
| Property type | Multifamily |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2017 |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.64% |
| Current interest rate | 3.64% |
| Origination date | 09-23-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Column Financial, Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $604,621 |
| Operating expenses | $341,318 |
| Net operating income | $263,303 |
| Net cash flow | $252,244 |
| DSCR (net cash flow) | 2.11 |
| DSCR (net operating income) | 2.20 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
PA & IL Self Storage Portfolio
| Property | PA & IL Self Storage Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | 1032 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.3M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 10-26-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.3M |
| Operating expenses | $422,682 |
| Net operating income | $873,499 |
| Net cash flow | $850,652 |
| DSCR (net cash flow) | 2.22 |
| DSCR (net operating income) | 2.28 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
BEACH BLUFF APARTMENTS
| Property | BEACH BLUFF APARTMENTS |
| Address | 3210 DISCOVERY WAY; Jacksonville, FL 32224 |
| Property type | Multifamily |
| Units, beds or keys | 88 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.34% |
| Current interest rate | 3.34% |
| Origination date | 09-23-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Column Financial, Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $583,178 |
| Operating expenses | $338,333 |
| Net operating income | $244,845 |
| Net cash flow | $232,321 |
| DSCR (net cash flow) | 2.49 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
FULTON CROSSING
| Property | FULTON CROSSING |
| Address | 100-118 HIGHWAY 72; Corinth, MS 38834 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 179,905 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 10-21-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2031 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $623,486 |
| Operating expenses | $261,224 |
| Net operating income | $362,262 |
| Net cash flow | $312,788 |
| DSCR (net cash flow) | 2.97 |
| DSCR (net operating income) | 3.44 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
880 ACORN
| Property | 880 ACORN |
| Address | 870 ACORN DRIVE, 880 ACORN DRIVE, 1620 RED OAK STREET AND 1630 RED OAK STREET; Harrisonburg, VA 22802 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 130,185 |
| Year built | 1995 |
| Year last renovated | 2017 |
| Original balance | $4.6M |
| Current balance | $4.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 09-15-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $159,367 |
| Operating expenses | $14,203 |
| Net operating income | $145,164 |
| Net cash flow | $135,117 |
| DSCR (net cash flow) | 3.05 |
| DSCR (net operating income) | 3.28 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
4471 JIMMY LEE SMITH PARKWAY
| Property | 4471 JIMMY LEE SMITH PARKWAY |
| Address | 4471 JIMMY LEE SMITH PARKWAY; Hiram, GA 30141 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 78,346 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | 10-19-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.1M |
| Operating expenses | $252,467 |
| Net operating income | $817,265 |
| Net cash flow | $750,671 |
| DSCR (net cash flow) | 2.75 |
| DSCR (net operating income) | 2.99 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
MM Retail Portfolio
| Property | MM Retail Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.50% |
| Current interest rate | 3.50% |
| Origination date | 07-15-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-08-11 |
| Prepayment lockout end | 01-10-2024 |
| Yield maintenance end | 05-10-2031 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $237,871 |
| Operating expenses | $55,177 |
| Net operating income | $182,694 |
| Net cash flow | $175,926 |
| DSCR (net cash flow) | 5.03 |
| DSCR (net operating income) | 5.22 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
29 WEST 27TH STREET
| Property | 29 WEST 27TH STREET |
| Address | 29 WEST 27TH STREET; New York, NY 10001 |
| Property type | Mixed use |
| Units, beds or keys | 9 |
| Net rentable square feet | not yet reported |
| Year built | 1925 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.67% |
| Current interest rate | 4.67% |
| Origination date | 10-21-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $132,176 |
| Operating expenses | $59,583 |
| Net operating income | $72,593 |
| Net cash flow | $71,590 |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.57 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
506 E 6TH STREET
| Property | 506 E 6TH STREET |
| Address | 506 EAST 6TH STREET; New York, NY 10009 |
| Property type | Multifamily |
| Units, beds or keys | 14 |
| Net rentable square feet | not yet reported |
| Year built | 1920 |
| Year last renovated | 2020 |
| Original balance | $3.8M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.27% |
| Current interest rate | 4.27% |
| Origination date | 11-01-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 11-05-2023 |
| Yield maintenance end | 08-05-2031 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $238,352 |
| Operating expenses | $106,115 |
| Net operating income | $132,237 |
| Net cash flow | $130,837 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALGREENS - SOCORRO
| Property | WALGREENS - SOCORRO |
| Address | 10850 NORTH LOOP DRIVE; Socorro, TX 79927 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,820 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $3.7M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.03% |
| Current interest rate | 4.03% |
| Origination date | 06-17-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-11 |
| Prepayment lockout end | 04-10-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $167,500 |
| Operating expenses | $2,769 |
| Net operating income | $164,731 |
| Net cash flow | $163,990 |
| DSCR (net cash flow) | 2.17 |
| DSCR (net operating income) | 2.18 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
2701 EAST TIOGA STREET
| Property | 2701 EAST TIOGA STREET |
| Address | 2701-2725 EAST TIOGA STREET; Philadelphia, PA 19134 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 117,100 |
| Year built | 1920 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | 10-27-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $889,215 |
| Operating expenses | $187,210 |
| Net operating income | $702,005 |
| Net cash flow | $607,154 |
| DSCR (net cash flow) | 2.74 |
| DSCR (net operating income) | 3.17 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
BYRDS MINI STORAGE
| Property | BYRDS MINI STORAGE |
| Address | 635 INDUSTRIAL BOULEVARD, 319 LINWOOD DRIVE, 879 SW AIRPORT DRIVE AND 1150 DORSEY STREET; Gainesville, GA 30501 |
| Property type | Self storage |
| Units, beds or keys | 458 |
| Net rentable square feet | 72,596 |
| Year built | 1987 |
| Year last renovated | 2005 |
| Original balance | $3.6M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.88% |
| Current interest rate | 3.88% |
| Origination date | 10-13-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $578,892 |
| Operating expenses | $315,945 |
| Net operating income | $262,947 |
| Net cash flow | $255,747 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 76% |
| Servicer advances outstanding | $0 |
FARMINGTON CVS
| Property | FARMINGTON CVS |
| Address | 19605 PILOT KNOB ROAD; Farmington, MN 55024 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,207 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 11-05-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $131,000 |
| Operating expenses | $0 |
| Net operating income | $131,000 |
| Net cash flow | $131,000 |
| DSCR (net cash flow) | 1.93 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
NORTHCREEK MEDICAL OFFICE
| Property | NORTHCREEK MEDICAL OFFICE |
| Address | 3103 BUSINESS PARK CIRCLE; Goodlettsville, TN 37072 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 17,000 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 11-05-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $260,998 |
| Operating expenses | $80,185 |
| Net operating income | $180,813 |
| Net cash flow | $171,038 |
| DSCR (net cash flow) | 2.59 |
| DSCR (net operating income) | 2.74 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
MURFREESBORO CVS
| Property | MURFREESBORO CVS |
| Address | 2398 NEW SALEM HIGHWAY; Murfreesboro, TN 37128 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,360 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 11-05-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $58,250 |
| Operating expenses | $0 |
| Net operating income | $58,250 |
| Net cash flow | $58,250 |
| DSCR (net cash flow) | 1.93 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALNUT CREEK PLAZA
| Property | WALNUT CREEK PLAZA |
| Address | 1456 GRAY HIGHWAY; Macon, GA 31211 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,674 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | 11-05-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $327,156 |
| Operating expenses | $98,952 |
| Net operating income | $228,204 |
| Net cash flow | $207,116 |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.45 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
CVS MOODY
| Property | CVS MOODY |
| Address | 2828 MOODY PARKWAY; Moody, AL 35004 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,225 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.20% |
| Current interest rate | 3.20% |
| Origination date | 09-24-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $165,312 |
| Operating expenses | $828 |
| Net operating income | $164,484 |
| Net cash flow | $164,484 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.94 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
300 LOMBARD STREET
| Property | 300 LOMBARD STREET |
| Address | 300 LOMBARD STREET; Thousand Oaks, CA 91360 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 8,333 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $2.9M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.74% |
| Current interest rate | 4.74% |
| Origination date | 11-02-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $159,393 |
| Operating expenses | $32,581 |
| Net operating income | $126,812 |
| Net cash flow | $123,520 |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 1.84 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DAVITA - BOILING SPRINGS
| Property | DAVITA - BOILING SPRINGS |
| Address | 196 SLOANE GARDEN ROAD; Boiling Springs, SC 29316 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,494 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.09% |
| Current interest rate | 4.09% |
| Origination date | 09-22-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $107,004 |
| Operating expenses | $3,210 |
| Net operating income | $103,794 |
| Net cash flow | $99,438 |
| DSCR (net cash flow) | 2.29 |
| DSCR (net operating income) | 2.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DONALDSON SELF STORAGE
| Property | DONALDSON SELF STORAGE |
| Address | 108 OLD STANDING SPRINGS ROAD; Greenville, SC 29605 |
| Property type | Self storage |
| Units, beds or keys | 275 |
| Net rentable square feet | 47,400 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $1.9M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.44% |
| Current interest rate | 4.44% |
| Origination date | 11-08-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 08-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $256,914 |
| Operating expenses | $115,626 |
| Net operating income | $141,288 |
| Net cash flow | $138,918 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.45 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |