Wells Fargo Commercial Mortgage Trust 2024-C63 (segment D01, CIK 2029929): loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2024-C63.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Wells Fargo Commercial Mortgage Trust 2024-C63 (segment D01, CIK 2029929) · CMBS market
Detail sections for the 37 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
30 E 85TH ST
| Property | 30 E 85TH ST |
| Address | 30 EAST 85TH STREET; New York, NY 10028 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 25,015 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $24.0M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 07-24-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-01 |
| Prepayment lockout end | 02-28-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.0M |
| Operating expenses | $384,210 |
| Net operating income | $645,236 |
| Net cash flow | $637,732 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DALLAS MARKET CENTER
| Property | DALLAS MARKET CENTER |
| Address | 2000 NORTH STEMMONS FREEWAY AND 2050-2100 NORTH STEMMONS FREEWAY; Dallas, TX 75207 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 2,746,550 |
| Year built | 1957 |
| Year last renovated | 2019 |
| Original balance | $22.0M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 05-31-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-06 |
| Prepayment lockout end | 12-05-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 02-28-2026 |
| Revenue | $95.0M |
| Operating expenses | $51.3M |
| Net operating income | $43.7M |
| Net cash flow | $41.8M |
| DSCR (net cash flow) | 2.67 |
| DSCR (net operating income) | 2.80 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
FOREST GREEN APT. CORP.
| Property | FOREST GREEN APT. CORP. |
| Address | 2449 UNION BLVD; ISLIP, NY 11751 |
| Property type | Healthcare |
| Units, beds or keys | 254 |
| Net rentable square feet | not yet reported |
| Year built | 1962 |
| Year last renovated | 0 |
| Original balance | $20.4M |
| Current balance | $20.4M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 6.39% |
| Current interest rate | 6.39% |
| Origination date | 06-28-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2018 |
| Revenue | $1.3M |
| Operating expenses | $1.3M |
| Net operating income | $67,289 |
| Net cash flow | $67,289 |
| DSCR (net cash flow) | 0.11 |
| DSCR (net operating income) | 0.11 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
900 NORTH MICHIGAN
| Property | 900 NORTH MICHIGAN |
| Address | 900 NORTH MICHIGAN AVENUE; Chicago, IL 60611 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 831,350 |
| Year built | 1988 |
| Year last renovated | 2018 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 07-22-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $51.7M |
| Operating expenses | $32.3M |
| Net operating income | $19.3M |
| Net cash flow | $18.7M |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 06-17-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB, JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4B
| Property | Loan 4B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 5.67% |
| Current interest rate | 5.67% |
| Origination date | 07-09-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB, JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HAMPTON INN & SUITES EXETER - NH
| Property | HAMPTON INN & SUITES EXETER - NH |
| Address | 59 PORTSMOUTH AVENUE; Exeter, NH 03833 |
| Property type | Lodging |
| Units, beds or keys | 111 |
| Net rentable square feet | not yet reported |
| Year built | 2010 |
| Year last renovated | 2022 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 06-06-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-11 |
| Prepayment lockout end | 07-10-2026 |
| Yield maintenance end | 03-10-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.9M |
| Operating expenses | $3.8M |
| Net operating income | $2.1M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 2.03 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $14.6M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.14% |
| Current interest rate | 6.14% |
| Origination date | 07-02-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB, JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
ATKINSON PORTFOLIO
| Property | ATKINSON PORTFOLIO |
| Address | 2801, 2901, 2020, 2021-2027, 2022-2026, 2040 AND 2041 WEST ATKINSON AVENUE, 4446 NORTH 28TH STREET, 4505 NORTH 29TH STREET AND 3880 NORTH 18TH STREET; Milwaukee, WI 53206 |
| Property type | Multifamily |
| Units, beds or keys | 143 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2022 |
| Original balance | $14.2M |
| Current balance | $13.9M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.88% |
| Current interest rate | 6.88% |
| Origination date | 07-22-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-08-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | 04-30-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $507,713 |
| Operating expenses | $182,647 |
| Net operating income | $325,066 |
| Net cash flow | $316,129 |
| DSCR (net cash flow) | 1.13 |
| DSCR (net operating income) | 1.16 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
GILA VALLEY SHOPPING CENTER
| Property | GILA VALLEY SHOPPING CENTER |
| Address | 2125 U.S. ROUTE 70; Thatcher, AZ 85552 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 119,205 |
| Year built | 1980 |
| Year last renovated | not yet reported |
| Original balance | $13.6M |
| Current balance | $13.6M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 08-02-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 05-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $867,335 |
| Operating expenses | $165,824 |
| Net operating income | $701,511 |
| Net cash flow | $657,969 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.57 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
DRUM HILL
| Property | DRUM HILL |
| Address | 90 RINGGOLD STREET; Peekskill, NY 10566 |
| Property type | Multifamily |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1909 |
| Year last renovated | 2000 |
| Original balance | $12.8M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 7.10% |
| Current interest rate | 7.10% |
| Origination date | 06-28-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.3M |
| Operating expenses | $1.6M |
| Net operating income | $710,293 |
| Net cash flow | $695,293 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
UNION HILLS SELF STORAGE
| Property | UNION HILLS SELF STORAGE |
| Address | 2440 EAST UNION HILLS DRIVE; Phoenix, AZ 85050 |
| Property type | Self storage |
| Units, beds or keys | 622 |
| Net rentable square feet | 89,635 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $11.2M |
| Current balance | $11.2M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.57% |
| Current interest rate | 6.57% |
| Origination date | 07-08-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-11 |
| Prepayment lockout end | 01-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $551,132 |
| Net operating income | $914,631 |
| Net cash flow | $905,667 |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
WARMINSTER HEIGHTS HOME OWNERSHIP ASSOCIATION, INC.
| Property | WARMINSTER HEIGHTS HOME OWNERSHIP ASSOCIATION, INC. |
| Address | 75 DOWNEY DR; WARMINSTER, PA 18974 |
| Property type | Healthcare |
| Units, beds or keys | 698 |
| Net rentable square feet | not yet reported |
| Year built | 1948 |
| Year last renovated | 1999 |
| Original balance | $10.0M |
| Current balance | $9.8M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.25% |
| Current interest rate | 6.25% |
| Origination date | 06-27-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -5.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 6D
| Property | Loan 6D |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CROSSROADS PLAZA
| Property | CROSSROADS PLAZA |
| Address | 1416 SOUTH MAIN STREET; Adrian, MI 49221 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 199,828 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $8.4M |
| Current balance | $8.4M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.90% |
| Current interest rate | 6.90% |
| Origination date | 08-02-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 05-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $493,776 |
| Net operating income | $520,224 |
| Net cash flow | $480,280 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 74% |
| Servicer advances outstanding | $0 |
ARIZONA GRAND RESORT AND SPA
| Property | ARIZONA GRAND RESORT AND SPA |
| Address | 8000 SOUTH ARIZONA GRAND PARKWAY; Phoenix, AZ 85044 |
| Property type | Lodging |
| Units, beds or keys | 744 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2019 |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.55% |
| Current interest rate | 5.55% |
| Origination date | 07-26-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $110.0M |
| Operating expenses | $78.5M |
| Net operating income | $31.5M |
| Net cash flow | $27.3M |
| DSCR (net cash flow) | 3.89 |
| DSCR (net operating income) | 4.48 |
| Occupancy | 67% |
| Servicer advances outstanding | $0 |
WELLS & CARMEN
| Property | WELLS & CARMEN |
| Address | 1032 AND 1212 NORTH 27TH STREET, 2600 WEST HIGHLAND AVENUE, 3306 WEST WELLS STREET, 3446 AND 3456 NORTH 39TH STREET, 3925 AND 4819 WEST HAMPTON AVENUE, 5856 NORTH 93RD STREET, 5969 NORTH 60TH STREET A; Milwaukee, WI 53206 |
| Property type | Multifamily |
| Units, beds or keys | 81 |
| Net rentable square feet | not yet reported |
| Year built | 1942 |
| Year last renovated | 2022 |
| Original balance | $7.8M |
| Current balance | $7.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 07-24-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-08-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | 04-30-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $295,078 |
| Operating expenses | $106,571 |
| Net operating income | $188,507 |
| Net cash flow | $182,877 |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.22 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 6H
| Property | Loan 6H |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.1M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6F
| Property | Loan 6F |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.4M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
13140 COIT ROAD
| Property | 13140 COIT ROAD |
| Address | 13140 COIT ROAD; Dallas, TX 75240 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 101,977 |
| Year built | 1979 |
| Year last renovated | not yet reported |
| Original balance | $6.4M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.98% |
| Current interest rate | 6.98% |
| Origination date | 07-08-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 05-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $808,899 |
| Operating expenses | $473,889 |
| Net operating income | $335,010 |
| Net cash flow | $299,220 |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 76% |
| Servicer advances outstanding | $0 |
Loan 6J
| Property | Loan 6J |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
100 PARK TERRACE WEST OWNERS CORP.
| Property | 100 PARK TERRACE WEST OWNERS CORP. |
| Address | 100 PARK TER WEST; NEW YORK, NY 10034 |
| Property type | Healthcare |
| Units, beds or keys | 66 |
| Net rentable square feet | not yet reported |
| Year built | 1951 |
| Year last renovated | 0 |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.72% |
| Current interest rate | 6.72% |
| Origination date | 06-28-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
ST. JOHNS TOWN CENTER
| Property | ST. JOHNS TOWN CENTER |
| Address | 4663 RIVER CITY DRIVE; Jacksonville, FL 32246 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,022,042 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | 12-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $16.4M |
| Operating expenses | $4.5M |
| Net operating income | $11.9M |
| Net cash flow | $11.3M |
| DSCR (net cash flow) | 2.11 |
| DSCR (net operating income) | 2.22 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Loan 6E
| Property | Loan 6E |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6I
| Property | Loan 6I |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6B
| Property | Loan 6B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4A
| Property | Loan 4A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.67% |
| Current interest rate | 5.67% |
| Origination date | 07-09-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB, JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4C
| Property | Loan 4C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.67% |
| Current interest rate | 5.67% |
| Origination date | 07-09-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB, JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
STED TENANT OWNERS CORP.
| Property | STED TENANT OWNERS CORP. |
| Address | 1345 EAST 4TH ST; BROOKLYN, NY 11230 |
| Property type | Healthcare |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2002 |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 06-27-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
HILLTOP VILLAGE COOPERATIVE #ONE, INC. A/K/A HILLTOP VILLAGE COOPERATIVE #1, INC.
| Property | HILLTOP VILLAGE COOPERATIVE #ONE, INC. A/K/A HILLTOP VILLAGE COOPERATIVE #1, INC. |
| Address | 204-15 FOOTHILL AVE; HOLLIS, NY 11423 |
| Property type | Healthcare |
| Units, beds or keys | 197 |
| Net rentable square feet | not yet reported |
| Year built | 1952 |
| Year last renovated | 0 |
| Original balance | $1.8M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 06-26-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
3215 OWNERS, LTD.
| Property | 3215 OWNERS, LTD. |
| Address | 3215 NETHERLAND AVE; BRONX, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 1939 |
| Year last renovated | 1999 |
| Original balance | $1.4M |
| Current balance | $1.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.77% |
| Current interest rate | 6.77% |
| Origination date | 05-24-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-29-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
406 WEST 46TH STREET CORP.
| Property | 406 WEST 46TH STREET CORP. |
| Address | 406 WEST 46TH ST; NEW YORK, NY 10036 |
| Property type | Healthcare |
| Units, beds or keys | 15 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 0 |
| Original balance | $1.1M |
| Current balance | $1.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.74% |
| Current interest rate | 6.74% |
| Origination date | 06-26-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -36.7%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
264 W. 22 ST. OWNERS, INC.
| Property | 264 W. 22 ST. OWNERS, INC. |
| Address | 264 WEST 22ND ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 20 |
| Net rentable square feet | not yet reported |
| Year built | 1920 |
| Year last renovated | 0 |
| Original balance | $1.0M |
| Current balance | $1.0M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.71% |
| Current interest rate | 6.71% |
| Origination date | 05-30-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-29-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2017 |
| Revenue | $94,119 |
| Operating expenses | $100,767 |
| Net operating income | $-6,648 |
| Net cash flow | $-6,648 |
| DSCR (net cash flow) | -0.41 |
| DSCR (net operating income) | -0.41 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Loan 6G
| Property | Loan 6G |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $555,556 |
| Current balance | $555,556 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6K
| Property | Loan 6K |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $444,444 |
| Current balance | $444,444 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6C
| Property | Loan 6C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $277,778 |
| Current balance | $277,778 (September 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |