Wells Fargo Commercial Mortgage Trust 2025-5C7 (segment D37, CIK 850779): loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2025-5C7.
Data as of loan data through March 2026
← Wells Fargo Commercial Mortgage Trust 2025-5C7 (segment D37, CIK 850779) · CMBS market
Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Hampton Towne Centre
| Property | Hampton Towne Centre |
| Address | 30 Towne Centre Way; Hampton, VA 23666 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 162,750 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $22.1M |
| Current balance | $22.1M (March 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 6.78% |
| Current interest rate | 6.78% |
| Origination date | 01-16-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2025 |
| Revenue | $2.8M |
| Operating expenses | $676,476 |
| Net operating income | $2.1M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Empire Mall
| Property | Empire Mall |
| Address | 5000 West Empire Place Mall; Sioux Falls, SD 57106 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,024,394 |
| Year built | 1974 |
| Year last renovated | 2013 |
| Original balance | $20.0M |
| Current balance | $20.0M (March 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 6.72% |
| Current interest rate | 6.72% |
| Origination date | 10-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-01 |
| Prepayment lockout end | 03-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2025 |
| Revenue | $23.6M |
| Operating expenses | $5.5M |
| Net operating income | $18.1M |
| Net cash flow | $18.1M |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
Calder Square Apartments
| Property | Calder Square Apartments |
| Address | 1111 West Main Street; League City, TX 77573 |
| Property type | Multifamily |
| Units, beds or keys | 164 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2022 |
| Original balance | $19.6M |
| Current balance | $19.6M (March 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 6.41% |
| Current interest rate | 6.41% |
| Origination date | 02-06-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | 12-05-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.6M |
| Operating expenses | $1.1M |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.12 |
| DSCR (net operating income) | 1.16 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Colonial Pointe
| Property | Colonial Pointe |
| Address | 7648 Garners Ferry Road; Columbia, SC 29209 |
| Property type | Multifamily |
| Units, beds or keys | 238 |
| Net rentable square feet | not yet reported |
| Year built | 1973 |
| Year last renovated | 2025 |
| Original balance | $17.2M |
| Current balance | $17.2M (March 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 01-02-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-11 |
| Prepayment lockout end | 10-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 11-30-2025 |
| Revenue | $1.9M |
| Operating expenses | $842,562 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.00 |
| DSCR (net operating income) | 1.00 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Raymond Center
| Property | Raymond Center |
| Address | 49 East 400 North; Logan, UT 84321 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 85,474 |
| Year built | 1993 |
| Year last renovated | 2021 |
| Original balance | $16.8M |
| Current balance | $16.8M (March 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 6.61% |
| Current interest rate | 6.61% |
| Origination date | 02-05-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-01 |
| Prepayment lockout end | 03-31-2028 |
| Yield maintenance end | 09-30-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.0M |
| Operating expenses | $474,273 |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
750 The City Drive
| Property | 750 The City Drive |
| Address | 750 The City Drive South; Orange, CA 92868 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,316 |
| Year built | 1988 |
| Year last renovated | 2025 |
| Original balance | $16.3M |
| Current balance | $16.3M (March 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.31% |
| Current interest rate | 6.31% |
| Origination date | 12-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | 07-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2025 |
| Revenue | $3.3M |
| Operating expenses | $1.3M |
| Net operating income | $2.0M |
| Net cash flow | $2.0M |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 1.89 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
790 The City Drive
| Property | 790 The City Drive |
| Address | 790 The City Drive South; Orange, CA 92868 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 97,422 |
| Year built | 1988 |
| Year last renovated | 2025 |
| Original balance | $15.0M |
| Current balance | $15.0M (March 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 12-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-11 |
| Prepayment lockout end | 04-10-2028 |
| Yield maintenance end | 07-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2025 |
| Revenue | $3.0M |
| Operating expenses | $1.3M |
| Net operating income | $1.7M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
Signal Hill Industrial Portfolio
| Property | Signal Hill Industrial Portfolio |
| Address | Signal Hill, CA 90755 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 89,438 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $13.2M (March 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.09% |
| Current interest rate | 6.09% |
| Origination date | 12-10-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-11 |
| Prepayment lockout end | 09-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.9M |
| Operating expenses | $697,988 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Big Bear Lake Shopping Center
| Property | Big Bear Lake Shopping Center |
| Address | 42124 & 42126 Big Bear Boulevard; Big Bear Lake, CA 92315 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 75,920 |
| Year built | 1992 |
| Year last renovated | 2024 |
| Original balance | $11.2M |
| Current balance | $11.2M (March 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 12-05-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-11 |
| Prepayment lockout end | 12-04-2026 |
| Yield maintenance end | 09-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 10-31-2025 |
| Revenue | $1.4M |
| Operating expenses | $587,019 |
| Net operating income | $842,396 |
| Net cash flow | $842,396 |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
1800 South Brand
| Property | 1800 South Brand |
| Address | 1800 South Brand Boulevard; Glendale, CA 91204 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 58,702 |
| Year built | 1925 |
| Year last renovated | 2012 |
| Original balance | $11.0M |
| Current balance | $11.0M (March 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.53% |
| Current interest rate | 6.53% |
| Origination date | 01-06-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2025 |
| Revenue | $1.7M |
| Operating expenses | $500,493 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Silver Strand Plaza
| Property | Silver Strand Plaza |
| Address | 600 Palm Avenue; Imperial Beach, CA 91932 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,636 |
| Year built | 1964 |
| Year last renovated | 2018 |
| Original balance | $10.5M |
| Current balance | $10.5M (March 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.14% |
| Current interest rate | 7.14% |
| Origination date | 01-20-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 08-05-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.4M |
| Operating expenses | $400,460 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Northshore Mall
| Property | Northshore Mall |
| Address | 210 Andover Street; Peabody, MA 01960 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,137,515 |
| Year built | 1958 |
| Year last renovated | 1978 |
| Original balance | $10.0M |
| Current balance | $10.0M (March 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 12-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 09-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $39.7M |
| Operating expenses | $13.2M |
| Net operating income | $26.6M |
| Net cash flow | $26.6M |
| DSCR (net cash flow) | 2.36 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Troy Towne Center
| Property | Troy Towne Center |
| Address | 1803-1893 West Main Street; Troy, OH 45373 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 144,485 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $9.8M |
| Current balance | $9.8M (March 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.53% |
| Current interest rate | 6.53% |
| Origination date | 01-02-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 06-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 10-31-2025 |
| Revenue | $1.7M |
| Operating expenses | $395,158 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.09 |
| DSCR (net operating income) | 2.09 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Fulop Brooklyn Multifamily Portfolio 2
| Property | Fulop Brooklyn Multifamily Portfolio 2 |
| Address | Brooklyn, NY |
| Property type | Mixed use |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.8M (March 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 12-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | GCMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 10-31-2025 |
| Revenue | $634,614 |
| Operating expenses | $129,044 |
| Net operating income | $505,570 |
| Net cash flow | $505,570 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
105 Rogers Avenue
| Property | 105 Rogers Avenue |
| Address | 105 Rogers Avenue; Brooklyn, NY 11216 |
| Property type | Multifamily |
| Units, beds or keys | 13 |
| Net rentable square feet | not yet reported |
| Year built | 2024 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.6M (March 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.64% |
| Current interest rate | 6.64% |
| Origination date | 01-23-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 11-30-2025 |
| Revenue | $400,525 |
| Operating expenses | $103,282 |
| Net operating income | $297,243 |
| Net cash flow | $297,243 |
| DSCR (net cash flow) | 0.67 |
| DSCR (net operating income) | 0.67 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Creekside at Kennedy Mill
| Property | Creekside at Kennedy Mill |
| Address | 219 Dorothy Street; High Point, NC 27262 |
| Property type | Multifamily |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 1974 |
| Year last renovated | 2025 |
| Original balance | $6.3M |
| Current balance | $6.3M (March 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 12-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-11 |
| Prepayment lockout end | 10-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 11-30-2025 |
| Revenue | $726,230 |
| Operating expenses | $192,002 |
| Net operating income | $534,227 |
| Net cash flow | $534,227 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.30 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LA Fitness Longwood FL
| Property | LA Fitness Longwood FL |
| Address | 200 South 17-92 Highway; Longwood, FL 32750 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 34,000 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.8M (March 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.19% |
| Current interest rate | 7.19% |
| Origination date | 12-16-2025 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 10-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Colony Manor & Gatehouse Apartments
| Property | Colony Manor & Gatehouse Apartments |
| Address | 2520 & 2704 Beatty Street; Houston, TX 77023 |
| Property type | Multifamily |
| Units, beds or keys | 121 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2019 |
| Original balance | $5.2M |
| Current balance | $5.2M (March 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 12-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | AREF2 |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 10-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $914,079 |
| Net operating income | $578,732 |
| Net cash flow | $578,732 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |