Wells Fargo Commercial Mortgage Trust 2025-C64: loan annex
Page built October 19, 2026
Loan detail for Wells Fargo Commercial Mortgage Trust 2025-C64.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Wells Fargo Commercial Mortgage Trust 2025-C64 · CMBS market
Detail sections for the 21 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
UNIVERSITY COURTYARD
| Property | UNIVERSITY COURTYARD |
| Address | 366 RICHLAND AVENUE; Athens, OH 45701 |
| Property type | Multifamily |
| Units, beds or keys | 586 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $21.4M |
| Current balance | $21.4M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 7.04% |
| Current interest rate | 7.04% |
| Origination date | 12-04-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 06-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Elevation MHC Portfolio
| Property | Elevation MHC Portfolio |
| Address | not yet reported |
| Property type | Manufactured housing |
| Units, beds or keys | 1139 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $21.2M |
| Current balance | $21.2M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 01-24-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.0M |
| Operating expenses | $2.7M |
| Net operating income | $2.3M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 63% |
| Servicer advances outstanding | $0 |
DOUBLETREE FORT WORTH
| Property | DOUBLETREE FORT WORTH |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $21.0M |
| Current balance | $20.7M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 7.06% |
| Current interest rate | 7.06% |
| Origination date | 01-03-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-03 |
| Prepayment lockout end | 02-28-2030 |
| Yield maintenance end | 10-31-2034 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $553,125 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
RESIDENCE INN DOWNTOWN DC
| Property | RESIDENCE INN DOWNTOWN DC |
| Address | 1199 VERMONT AVENUE NORTHWEST; Washington, DC 20005 |
| Property type | Lodging |
| Units, beds or keys | 202 |
| Net rentable square feet | not yet reported |
| Year built | 1967 |
| Year last renovated | 2024 |
| Original balance | $21.0M |
| Current balance | $20.6M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.31% |
| Current interest rate | 6.31% |
| Origination date | 11-08-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-11 |
| Prepayment lockout end | 08-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $15.2M |
| Operating expenses | $10.1M |
| Net operating income | $5.1M |
| Net cash flow | $4.4M |
| DSCR (net cash flow) | 2.81 |
| DSCR (net operating income) | 3.26 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
MARKET CENTRE
| Property | MARKET CENTRE |
| Address | 4024 ELKHART ROAD; Goshen, IN 46526 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 214,067 |
| Year built | 1990 |
| Year last renovated | 2020 |
| Original balance | $20.3M |
| Current balance | $20.3M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.63% |
| Current interest rate | 6.63% |
| Origination date | 11-22-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-12-11 |
| Prepayment lockout end | 06-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $552,995 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.04 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
TWIN CITIES PREMIUM OUTLETS
| Property | TWIN CITIES PREMIUM OUTLETS |
| Address | 3965 EAGAN OUTLETS PARKWAY; Eagan, MN 55122 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 406,125 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 10-17-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 04-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $20.7M |
| Operating expenses | $6.5M |
| Net operating income | $14.2M |
| Net cash flow | $13.6M |
| DSCR (net cash flow) | 2.11 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
AIRPORT SELF STORAGE
| Property | AIRPORT SELF STORAGE |
| Address | 11999 AND 12011 CALIFORNIA STATE ROUTE 267; Truckee, CA 96161 |
| Property type | Self storage |
| Units, beds or keys | 667 |
| Net rentable square feet | 93,713 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $19.4M |
| Current balance | $19.4M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.62% |
| Current interest rate | 6.62% |
| Origination date | 11-13-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $439,787 |
| Net operating income | $935,709 |
| Net cash flow | $931,023 |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Loan 8A
| Property | Loan 8A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 08-22-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Rivercrest Shadow Anchored Portfolio
| Property | Rivercrest Shadow Anchored Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.1M |
| Current balance | $13.1M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 7.03% |
| Current interest rate | 7.03% |
| Origination date | 11-12-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $918,249 |
| Operating expenses | $202,654 |
| Net operating income | $715,595 |
| Net cash flow | $708,797 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
J Skinner
| Property | J Skinner |
| Address | Omaha, NE |
| Property type | Manufactured housing |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.8M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.84% |
| Current interest rate | 6.84% |
| Origination date | 11-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $821,779 |
| Operating expenses | $164,227 |
| Net operating income | $657,552 |
| Net cash flow | $597,882 |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.49 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HAMPTON INN & HOMEWOOD SUITES - BRIGHTON
| Property | HAMPTON INN & HOMEWOOD SUITES - BRIGHTON |
| Address | 8068 AND 8060 CHALLIS ROAD; Brighton, MI 48116 |
| Property type | Lodging |
| Units, beds or keys | 174 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $11.6M |
| Current balance | $11.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.78% |
| Current interest rate | 6.78% |
| Origination date | 11-26-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $5.1M |
| Operating expenses | $3.5M |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 63% |
| Servicer advances outstanding | $0 |
HAMPTON INN BY HILTON AUBURN
| Property | HAMPTON INN BY HILTON AUBURN |
| Address | 736 SOUTHBRIDGE STREET; Auburn, MA 01501 |
| Property type | Lodging |
| Units, beds or keys | 82 |
| Net rentable square feet | not yet reported |
| Year built | 2004 |
| Year last renovated | 2022 |
| Original balance | $10.8M |
| Current balance | $10.7M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 7.45% |
| Current interest rate | 7.45% |
| Origination date | 10-29-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 05-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | LMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $4.1M |
| Operating expenses | $2.9M |
| Net operating income | $1.1M |
| Net cash flow | $970,503 |
| DSCR (net cash flow) | 1.07 |
| DSCR (net operating income) | 1.25 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
NEWPORT CENTRE
| Property | NEWPORT CENTRE |
| Address | 30 MALL DRIVE WEST; Jersey City, NJ 07310 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 966,186 |
| Year built | 1987 |
| Year last renovated | 2006 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 08-22-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 02-28-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $49.3M |
| Operating expenses | $20.8M |
| Net operating income | $28.5M |
| Net cash flow | $27.4M |
| DSCR (net cash flow) | 2.64 |
| DSCR (net operating income) | 2.75 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
86TH STREET TOWNHOMES - CROSSED
| Property | 86TH STREET TOWNHOMES - CROSSED |
| Address | 7478, 7460, 7440 AND 7225-7255 NORTH 86TH STREET; Milwaukee, WI 53224 |
| Property type | Multifamily |
| Units, beds or keys | 79 |
| Net rentable square feet | not yet reported |
| Year built | 1980 |
| Year last renovated | 2020 |
| Original balance | $9.4M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.24% |
| Current interest rate | 7.24% |
| Origination date | 01-10-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 10-31-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $351,063 |
| Operating expenses | $82,678 |
| Net operating income | $268,385 |
| Net cash flow | $262,479 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SECURITY PUBLIC STORAGE
| Property | SECURITY PUBLIC STORAGE |
| Address | 606 AND 610 PARKER ROAD; Fairfield, CA 94533 |
| Property type | Self storage |
| Units, beds or keys | 704 |
| Net rentable square feet | 134,326 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $9.5M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.85% |
| Current interest rate | 5.85% |
| Origination date | 10-03-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-10-11 |
| Prepayment lockout end | 03-10-2027 |
| Yield maintenance end | 04-10-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $405,093 |
| Operating expenses | $145,836 |
| Net operating income | $259,257 |
| Net cash flow | $257,201 |
| DSCR (net cash flow) | 1.53 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
RIDGEVIEW VILLAGE - CROSSED
| Property | RIDGEVIEW VILLAGE - CROSSED |
| Address | 5736-5746 NORTH 64TH STREET, 5739-5749 NORTH 62ND STREET, 6201-6231 AND 6303-6333 WEST CARMEN AVENUE; Milwaukee, WI 53218 |
| Property type | Multifamily |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1962 |
| Year last renovated | 2010 |
| Original balance | $8.6M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.16% |
| Current interest rate | 7.16% |
| Origination date | 01-07-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 10-31-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $330,159 |
| Operating expenses | $94,305 |
| Net operating income | $235,854 |
| Net cash flow | $228,630 |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
NORTH HUNTINGDON SQUARE
| Property | NORTH HUNTINGDON SQUARE |
| Address | 8939-8973 US 30 WEST; Irwin, PA 15642 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 69,205 |
| Year built | 1995 |
| Year last renovated | 2001 |
| Original balance | $8.0M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 09-27-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-10-11 |
| Prepayment lockout end | 07-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $364,338 |
| Operating expenses | $100,408 |
| Net operating income | $263,930 |
| Net cash flow | $242,325 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
FAIRVIEW APARTMENTS
| Property | FAIRVIEW APARTMENTS |
| Address | 5706 NORTH 95TH STREET AND 5230-5272 NORTH 91ST STREET; Milwaukee, WI 53225 |
| Property type | Multifamily |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2020 |
| Original balance | $7.7M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.24% |
| Current interest rate | 7.24% |
| Origination date | 01-10-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 10-31-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $313,253 |
| Operating expenses | $109,252 |
| Net operating income | $204,001 |
| Net cash flow | $197,978 |
| DSCR (net cash flow) | 1.26 |
| DSCR (net operating income) | 1.30 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SKYVIEW PLAZA
| Property | SKYVIEW PLAZA |
| Address | 15891-15937 STATE ROUTE 170; East Liverpool, OH 43920 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 84,631 |
| Year built | 1979 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.4M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 10-08-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $602,540 |
| Operating expenses | $135,711 |
| Net operating income | $466,829 |
| Net cash flow | $429,168 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
LISBON AVENUE PORTFOLIO
| Property | LISBON AVENUE PORTFOLIO |
| Address | 1363 NORTH 40TH STREET, 3065-3075 NORTH 61ST STREET, 6200-6206 WEST LISBON AVENUE, 2947-2953 NORTH 67TH STREET, 6823-6829 WEST LISBON AVENUE, 9119-9121 WEST LISBON AVENUE, 9129-9131 WEST LISBON AVENUE; Milwaukee, WI 53208 |
| Property type | Multifamily |
| Units, beds or keys | 79 |
| Net rentable square feet | not yet reported |
| Year built | 1925 |
| Year last renovated | 2021 |
| Original balance | $7.3M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 11-01-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 11-30-2027 |
| Yield maintenance end | 07-31-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $273,413 |
| Operating expenses | $84,047 |
| Net operating income | $189,366 |
| Net cash flow | $184,092 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 7A
| Property | Loan 7A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 11-26-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |