Kilambi News
Monday, October 19, 2026

Wells Fargo Commercial Mortgage Trust 2026-5C8: loan annex

Page built October 19, 2026

Loan detail for Wells Fargo Commercial Mortgage Trust 2026-5C8.

Data as of loan data through September 2026

← Wells Fargo Commercial Mortgage Trust 2026-5C8 · CMBS market

Detail sections for the 21 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

HAMPTON TOWNE CENTRE

PropertyHAMPTON TOWNE CENTRE
Address30 TOWNE CENTRE WAY; Hampton, VA 23666
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet162,750
Year built1998
Year last renovatednot yet reported
Original balance$22.1M
Current balance$22.1M (September 2026)
Share of deal balance2.9%
Interest rate at origination6.78%
Current interest rate6.78%
Origination date01-16-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end08-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorAREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.9M12-15-2025MAI

Largest tenants

TenantSquare feetLease expiration
US FOODS - CHEFSTORE29,83911-30-2034
FUNPLEX TRAMPOLINE26,59910-31-2034
RIVERSIDE PHYSICIAN25,24701-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

EMPIRE MALL

PropertyEMPIRE MALL
Address5000 WEST EMPIRE PLACE MALL; Sioux Falls, SD 57106
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet1,024,394
Year built1974
Year last renovated2013
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.6%
Interest rate at origination6.72%
Current interest rate6.72%
Origination date10-01-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-10-01
Prepayment lockout end03-31-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$202.0M06-26-2025MAI

Largest tenants

TenantSquare feetLease expiration
JCPENNEY134,20904-30-2031
MACYS100,79003-31-2034
DICKS HOUSE OF SPORT100,70908-31-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

CityCenter (Aria & Vdara)

PropertyCityCenter (Aria & Vdara)
AddressNV
Property typeHC
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.6%
Interest rate at origination6.08%
Current interest rate6.08%
Origination date12-09-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-12-09
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorJPMCB, CREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$7.03Bnot yet reportedMAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

CityCenter (Aria & Vdara)

PropertyCityCenter (Aria & Vdara)
AddressNV
Property typeHC
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.6%
Interest rate at origination6.08%
Current interest rate6.08%
Origination date12-09-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-12-09
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorJPMCB, CREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$7.03B2025-11-25MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

CALDER SQUARE APARTMENTS

PropertyCALDER SQUARE APARTMENTS
Address1111 WEST MAIN STREET; League City, TX 77573
Property typeMultifamily
Units, beds or keys164
Net rentable square feetnot yet reported
Year built1984
Year last renovated2022
Original balance$19.6M
Current balance$19.6M (September 2026)
Share of deal balance2.6%
Interest rate at origination6.41%
Current interest rate6.41%
Origination date02-06-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end04-05-2028
Yield maintenance end12-05-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorAREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$27.6M10-30-2025MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

COLONIAL POINTE

PropertyCOLONIAL POINTE
Address7648 GARNERS FERRY ROAD; Columbia, SC 29209
Property typeMultifamily
Units, beds or keys238
Net rentable square feetnot yet reported
Year built1973
Year last renovated2025
Original balance$17.2M
Current balance$17.2M (September 2026)
Share of deal balance2.3%
Interest rate at origination6.05%
Current interest rate6.05%
Origination date01-02-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-11
Prepayment lockout end10-10-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$30.9M11-19-2025MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

RAYMOND CENTER

PropertyRAYMOND CENTER
Address49 EAST 400 NORTH; Logan, UT 84321
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet85,474
Year built1993
Year last renovated2021
Original balance$16.8M
Current balance$16.8M (September 2026)
Share of deal balance2.2%
Interest rate at origination6.61%
Current interest rate6.61%
Origination date02-05-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-01
Prepayment lockout end03-31-2028
Yield maintenance end09-30-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorJPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.0M11-18-2025MAI

Largest tenants

TenantSquare feetLease expiration
HOMEGOODS23,00010-31-2033
FIVE BELOW, INC.11,14701-31-2034
ULTA SALON, COSMETICS & FRAGRANCES, INC.10,10001-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

750 THE CITY DRIVE

Property750 THE CITY DRIVE
Address750 THE CITY DRIVE SOUTH; Orange, CA 92868
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet98,316
Year built1988
Year last renovated2025
Original balance$16.3M
Current balance$16.3M (September 2026)
Share of deal balance2.1%
Interest rate at origination6.31%
Current interest rate6.31%
Origination date12-19-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-11
Prepayment lockout end04-10-2028
Yield maintenance end07-10-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$25.8M09-30-2025MAI

Largest tenants

TenantSquare feetLease expiration
County of Orange21,53105-31-2035
Athens Insurance Service Inc14,15112-31-2029
Collins + Collins LLP9,57704-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.1M
Operating expenses$600,478
Net operating income$1.5M
Net cash flow$1.4M
DSCR (net cash flow)2.85
DSCR (net operating income)3.02
Occupancy100%
Servicer advances outstanding$0

790 THE CITY DRIVE

Property790 THE CITY DRIVE
Address790 THE CITY DRIVE SOUTH; Orange, CA 92868
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet97,422
Year built1988
Year last renovated2025
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.0%
Interest rate at origination6.45%
Current interest rate6.45%
Origination date12-19-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-11
Prepayment lockout end04-10-2028
Yield maintenance end07-10-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.9M09-30-2025MAI

Largest tenants

TenantSquare feetLease expiration
Zenith Insurance Company16,12605-31-2028
Liberty Mutual Insurance14,31712-31-2026
Westway Staffing Services Inc13,86202-28-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.9M
Operating expenses$590,901
Net operating income$1.3M
Net cash flow$1.2M
DSCR (net cash flow)2.58
DSCR (net operating income)2.78
Occupancy87%
Servicer advances outstanding$0

Signal Hill Industrial Portfolio

PropertySignal Hill Industrial Portfolio
AddressSignal Hill, CA
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$13.2M
Current balance$13.2M (September 2026)
Share of deal balance1.7%
Interest rate at origination6.09%
Current interest rate6.09%
Origination date12-10-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-12-11
Prepayment lockout end09-10-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.1M10-29-2025not yet reported

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

BIG BEAR LAKE SHOPPING CENTER

PropertyBIG BEAR LAKE SHOPPING CENTER
Address42124 & 42126 BIG BEAR BOULEVARD; Big Bear Lake, CA 92315
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet75,920
Year built1992
Year last renovated2024
Original balance$11.2M
Current balance$11.2M (September 2026)
Share of deal balance1.5%
Interest rate at origination6.28%
Current interest rate6.28%
Origination date12-05-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-12-11
Prepayment lockout end12-04-2026
Yield maintenance end09-10-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.9M11-24-2025MAI

Largest tenants

TenantSquare feetLease expiration
TRACTOR SUPPLY COMPANY WEST, LLC28,85901-31-2035
MARSHALLS OF CA, LLC23,22811-30-2034
GROCERY OUTLET INC17,91310-31-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

1800 SOUTH BRAND

Property1800 SOUTH BRAND
Address1800 SOUTH BRAND BOULEVARD; Glendale, CA 91204
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet58,702
Year built1925
Year last renovated2012
Original balance$11.0M
Current balance$11.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination6.53%
Current interest rate6.53%
Origination date01-06-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-06
Prepayment lockout end07-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorAREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.6M11-04-2025MAI

Largest tenants

TenantSquare feetLease expiration
STUDIO III MARKETING6,57406-30-2028
LA LA LAND INDOOR PLAYGROUND4,35409-15-2029
SUPERMEGA PROD3,79407-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Kirby Industrial

PropertyKirby Industrial
AddressCA
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$11.0M
Current balance$11.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination6.75%
Current interest rate6.75%
Origination date01-29-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCREFI, AREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$173.0M2025-11-12MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

SILVER STRAND PLAZA

PropertySILVER STRAND PLAZA
Address600 PALM AVENUE; Imperial Beach, CA 91932
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet44,636
Year built1964
Year last renovated2018
Original balance$10.5M
Current balance$10.5M (September 2026)
Share of deal balance1.4%
Interest rate at origination7.14%
Current interest rate7.14%
Origination date01-20-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end03-05-2028
Yield maintenance end08-05-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorAREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.4M11-14-2025MAI

Largest tenants

TenantSquare feetLease expiration
IB Fitness (Original6,98908-31-2029
Suncoast Market Co-o6,20002-28-2035
IB Pet3,59903-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$759,512
Operating expenses$190,180
Net operating income$569,332
Net cash flow$548,130
DSCR (net cash flow)1.45
DSCR (net operating income)1.51
Occupancy94%
Servicer advances outstanding$0

NORTHSHORE MALL

PropertyNORTHSHORE MALL
Address210 ANDOVER STREET; Peabody, MA 01960
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet1,137,515
Year built1958
Year last renovated1978
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.35%
Current interest rate6.35%
Origination date12-18-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-01
Prepayment lockout end09-30-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorJPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$294.0M11-14-2025MAI

Largest tenants

TenantSquare feetLease expiration
DICKS HOUSE OF SPORT138,00002-28-2035
LIFETIME FITNESS125,00001-31-2042
SHAWS SUPERMARKET59,17512-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

TROY TOWNE CENTER

PropertyTROY TOWNE CENTER
Address1803-1893 WEST MAIN STREET; Troy, OH 45373
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet144,485
Year built1990
Year last renovatednot yet reported
Original balance$9.8M
Current balance$9.8M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.53%
Current interest rate6.53%
Origination date01-02-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-06
Prepayment lockout end06-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.3M11-13-2025MAI

Largest tenants

TenantSquare feetLease expiration
Kohl's Illinois Inc d/b/a Kohl's86,58401-31-2029
Petco11,87509-30-2031
Dollar Tree9,00001-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$864,806
Operating expenses$216,394
Net operating income$648,412
Net cash flow$601,583
DSCR (net cash flow)1.87
DSCR (net operating income)2.02
Occupancy100%
Servicer advances outstanding$0

Fulop Brooklyn Multifamily Portfolio 2

PropertyFulop Brooklyn Multifamily Portfolio 2
AddressBrooklyn, NY
Property typeMixed use
Units, beds or keys10
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$6.8M
Current balance$6.8M (September 2026)
Share of deal balance0.9%
Interest rate at origination5.95%
Current interest rate5.95%
Origination date12-18-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGCMC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.2M09-16-2025MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

105 ROGERS AVENUE

Property105 ROGERS AVENUE
Address105 ROGERS AVENUE; Brooklyn, NY 11216
Property typeMultifamily
Units, beds or keys13
Net rentable square feetnot yet reported
Year built2024
Year last renovatednot yet reported
Original balance$6.6M
Current balance$6.6M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.64%
Current interest rate6.64%
Origination date01-23-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorAREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M11-17-2025MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

CREEKSIDE AT KENNEDY MILL

PropertyCREEKSIDE AT KENNEDY MILL
Address219 DOROTHY STREET; High Point, NC 27262
Property typeMultifamily
Units, beds or keys80
Net rentable square feetnot yet reported
Year built1974
Year last renovated2025
Original balance$6.3M
Current balance$6.3M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.46%
Current interest rate6.46%
Origination date12-30-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-11
Prepayment lockout end10-10-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.6M11-17-2025MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

LA FITNESS LONGWOOD FL

PropertyLA FITNESS LONGWOOD FL
Address200 SOUTH 17-92 HIGHWAY; Longwood, FL 32750
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet34,000
Year built2020
Year last renovatednot yet reported
Original balance$5.8M
Current balance$5.8M (September 2026)
Share of deal balance0.8%
Interest rate at origination7.19%
Current interest rate7.19%
Origination date12-16-2025
Original term60 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2031-01-01
Prepayment lockout end10-31-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorJPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.8M10-10-2025MAI

Largest tenants

TenantSquare feetLease expiration
LA FITNESS34,00007-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

COLONY MANOR & GATEHOUSE APARTMENTS

PropertyCOLONY MANOR & GATEHOUSE APARTMENTS
Address2520 & 2704 BEATTY STREET; Houston, TX 77023
Property typeMultifamily
Units, beds or keys121
Net rentable square feetnot yet reported
Year built1971
Year last renovated2019
Original balance$5.2M
Current balance$5.2M (September 2026)
Share of deal balance0.7%
Interest rate at origination6.45%
Current interest rate6.45%
Origination date12-01-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-12-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorAREF2
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.1M08-20-2025MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$756,121
Operating expenses$514,507
Net operating income$241,614
Net cash flow$225,582
DSCR (net cash flow)1.33
DSCR (net operating income)1.42
Occupancy98%
Servicer advances outstanding$0