Kilambi News
Monday, October 19, 2026

BANK5 2026-5YR20

Sunday, October 18, 2026

Tranches, pool and monthly delinquency indicator for BANK5 2026-5YR20.

Data as of loan data through September 2026; ratings as held in the dataset at build

← Deal index · CMBS market

Current pool balance
$962.0M (September 2026)
Original pool balance
$962.0M
Loans at issuance
40
Closing date
2026-02-19
Weighted average coupon at issuance
6.24%
Weighted average LTV at issuance
47.0%
30+ delinquent (latest)
1.73%
Realized stress score
26.7
Net rating change since issuance
not yet reported

Tranches

ClassOriginal balanceCredit support (computed)CouponCUSIPFitchKBRAS&PMoody'sDBRS
A-1$1.1M99.89%4.300% fixed06650JAA6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2$240.0M74.40%4.619% fixed06650JAB4not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-1not yet reportednot yet reported4.119% fixed06650JAC2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-2not yet reportednot yet reported3.619% fixed06650JAD0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-X1not yet reportedInterest only0.500% fixed06650JAE8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-X2not yet reportedInterest only1.000% fixed06650JAF5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3$418.1M30.00%5.104% fixed06650JAG3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-1not yet reportednot yet reported4.604% fixed06650JAH1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-2not yet reportednot yet reported4.104% fixed06650JAJ7not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-X1not yet reportedInterest only0.500% fixed06650JAK4not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-X2not yet reportedInterest only1.000% fixed06650JAL2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S$95.4M19.88%5.336% fixed06650JAP3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-1not yet reportednot yet reported4.836% fixed06650JAQ1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-2not yet reportednot yet reported4.336% fixed06650JAR9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-X1not yet reportedInterest only0.500% fixed06650JAS7not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-X2not yet reportedInterest only1.000% fixed06650JAT5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B$47.1M14.88%5.535% fixed06650JAU2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-1not yet reportednot yet reported5.035% fixed06650JAV0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-2not yet reportednot yet reported4.535% fixed06650JAW8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-X1not yet reportedInterest only0.500% fixed06650JAX6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-X2not yet reportedInterest only1.000% fixed06650JAY4not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C$35.3M11.13%6.037% floating (WAC)06650JAZ1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-1not yet reportednot yet reported5.537% floating (WAC)06650JBA5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-2not yet reportednot yet reported5.037% floating (WAC)06650JBB3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-X1not yet reportedInterest only0.500% fixed06650JBC1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-X2not yet reportedInterest only1.000% fixed06650JBD9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
D$31.8M7.75%4.500% fixed06650JBJ6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
E$20.0M5.63%4.500% fixed06650JBL1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
F-RR$12.9M4.25%6.235% floating (WAC)06650JBN7not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
G-RR$40.0M0.00%6.235% floating (WAC)06650JBQ0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
Rnot yet reportednot yet reportednot yet reported06650JBU1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
Vnot yet reportednot yet reportednot yet reported06650JBS6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-A$659.2MInterest only1.309% floating06650JAM0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-B$177.8MInterest only0.707% floating06650JAN8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-D$31.8MInterest only1.735% floating06650JBE7not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-E$20.0MInterest only1.735% floating06650JBG2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported

Credit support is computed from the class stack order in the prospectus: the share of the deal's principal balance in classes junior to the class. Interest-only classes carry a notional balance and no principal support figure. Ratings are the latest held in the dataset for each class and agency; NR means the agency shows the class as not rated, WR that the rating was withdrawn, PIF that the class has been paid in full. Any other status value is shown exactly as the agency reports it. A + after a CUSIP marks a class with companion CUSIPs in the dataset.

Pool at issuance

Loans40
Original loan balance$1.04B
Weighted average coupon6.24%
Weighted average LTV47.0%
Median loan LTV62.8%
Full-term interest only (share of balance)97.7%
Balloon loans (share of balance)100.0%
Largest loan (share of balance)9.3%
Five largest loans (share of balance)40.2%
Occupancy at issuance (weighted average)94.2%

Realized outcomes

Months reported8
Peak 30+ delinquency1.73% (September 2026)
Ever severe (share of original balance)0.00%
Ever modified (share of original balance)0.00%
Past scheduled maturity (share of original balance)0.00%
Non-performing matured (share of original balance)1.61%
Maximum servicer advances (share of balance)0.02%
Median DSCR, first year1.54
Median DSCR, latest1.59
Realized stress score26.7

Property types

Property typeOriginal balanceShare of pool
Retail$260.6M25.1%
Lodging$216.2M20.8%
Multifamily$148.7M14.3%
Industrial$129.8M12.5%
Office$81.8M7.9%
Mixed use$61.9M6.0%
Manufactured housing$43.8M4.2%
Self storage$19.3M1.9%

Property type is reported for 92.8% of the pool balance; shares are of the full pool.

Largest loans

PropertyLocationOriginal balanceShare of poolCouponOriginated
CITYCENTER (ARIA & VDARA)Las Vegas, NV$96.0M9.3%6.08%2025
Variousnot yet reported$89.1M8.6%5.92%2026
PARK NORTHSan Antonio, TX$83.4M8.0%5.92%2025
AC HOTEL NEW YORK DOWNTOWNNew York, NY$82.4M7.9%6.13%2025
6100 MERRIWEATHERColumbia, MD$65.8M6.3%7.37%2025

Delinquency and stress indicator

0%0%1%1%2%

▬ 30+ days delinquent · ▬ Distressed (90+, foreclosure, REO, non-performing matured)

Monthly shares of the deal's reported balance, from the deal indicator series in the dataset. Months in which fewer than half of the reported loans carry a delinquency status code are not plotted.

Ratings

Classes with a CUSIP36 of 36
Classes with a current rating in the dataset0 of 36
Net rating change since issuancenot yet reported
Delinquency threshold crossedNot crossed in the dataset
First downgradeNone recorded

Sources: SEC Form ABS-EE asset-level reports, Form 10-D distribution reports and the deal prospectus; rating histories published under SEC Rule 17g-7(b) and agency releases. Definitions are in the methods note on the market page.