CD 2017-CD6 Mortgage Trust

Tranches, pool and monthly delinquency indicator for CD 2017-CD6 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at build

Current pool balance: $765.7M (September 2026)
Original pool balance: $1.06B
Loans at issuance: 142
Closing date: 2017-11-30
Weighted average coupon at issuance: 4.27%
Weighted average LTV at issuance: 45.2%
30+ delinquent (latest): 1.05%
Realized stress score: 70.6
Net rating change since issuance: +0.00 notches

Tranches

Class	Original balance	Credit support (computed)	Coupon	CUSIP	Fitch	KBRA	S&P	Moody's	DBRS
A-1	$44.2M	95.84%	2.168% fixed	125039AA5	PIF	not yet reported	not yet reported	WR	Discontinued
A-2	$103.5M	86.10%	3.250% fixed	125039AB3	PIF	not yet reported	not yet reported	WR	Discontinued
A-3	$67.6M	79.73%	3.104% fixed	125039AC1	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
A-4	$209.5M	60.00%	3.190% fixed	125039AE7	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
A-5	$257.5M	35.75%	3.456% fixed	125039AF4	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
A-M	$104.9M	25.88%	3.709% floating (WAC)	125039AH0	AAA	not yet reported	not yet reported	Aa3	AAA (sf)
A-SB	$61.1M	20.13%	3.332% fixed	125039AD9	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
B	$42.5M	16.13%	3.911% floating (WAC)	125039AJ6	AA-	not yet reported	not yet reported	not yet reported	AA (high) (sf)
C	$45.1M	11.88%	4.269% floating (WAC)	125039AK3	A-	not yet reported	not yet reported	not yet reported	A (high) (sf)
D	$18.1M	10.17%	2.750% fixed	125039AQ0	BBB	not yet reported	not yet reported	not yet reported	A (sf)
E-RR	$33.7M	7.00%	4.278% floating (WAC)	125039AT4	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
F-RR	$23.9M	4.75%	4.278% floating (WAC)	125039AV9	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
G-RR	$10.6M	3.75%	4.278% floating (WAC)	125039AX5	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
H-RR	$39.8M	0.00%	4.278% floating (WAC)	125039AZ0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
R	not yet reported	not yet reported	not yet reported	125039BC0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
S	not yet reported	not yet reported	not yet reported	125039BB2	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
X-A	$848.2M	Interest only	0.985% floating	125039AG2	AAA	not yet reported	not yet reported	Aa1	AAA (sf)
X-B	$42.5M	Interest only	0.367% floating	125039AL1	AA-	not yet reported	not yet reported	not yet reported	AAA (sf)
X-D	$63.2M	Interest only	0.442% floating	125039AN7	BBB	not yet reported	not yet reported	not yet reported	A (high) (sf)

Credit support is computed from the class stack order in the prospectus: the share of the deal's principal balance in classes junior to the class. Interest-only classes carry a notional balance and no principal support figure. Ratings are the latest held in the dataset for each class and agency; NR means the agency shows the class as not rated, WR that the rating was withdrawn, PIF that the class has been paid in full. Any other status value is shown exactly as the agency reports it. A + after a CUSIP marks a class with companion CUSIPs in the dataset.

Pool at issuance

Loans	142
Original loan balance	$1.45B
Weighted average coupon	4.27%
Weighted average LTV	45.2%
Median loan LTV	37.9%
Full-term interest only (share of balance)	34.1%
Balloon loans (share of balance)	100.0%
Largest loan (share of balance)	5.2%
Five largest loans (share of balance)	18.5%
Occupancy at issuance (weighted average)	90.7%

Realized outcomes

Months reported	106
Peak 30+ delinquency	23.74% (August 2020)
Ever severe (share of original balance)	17.98%
Ever modified (share of original balance)	15.29%
Past scheduled maturity (share of original balance)	3.80%
Non-performing matured (share of original balance)	52.48%
Maximum servicer advances (share of balance)	0.86%
Median DSCR, first year	1.89
Median DSCR, latest	1.92
Realized stress score	70.6

Property types

Property type	Original balance	Share of pool
Office	$328.6M	22.7%
Lodging	$190.5M	13.2%
Retail	$183.7M	12.7%
Self storage	$138.1M	9.6%
Mixed use	$120.0M	8.3%
Industrial	$85.4M	5.9%
Multifamily	$13.1M	0.9%

Property type is reported for 73.3% of the pool balance; shares are of the full pool.

Largest loans

Property	Location	Original balance	Share of pool	Coupon	Originated
HEADQUARTERS PLAZA	Morristown, NJ	$75.0M	5.2%	4.36%	2017
U-Haul SAC Portfolios 14, 15, 17	not yet reported	$60.0M	4.1%	3.70%	2017
Burbank Office Portfolio	not yet reported	$50.0M	3.5%	3.54%	2017
HOMEWOOD SUITES SAVANNAH	Savannah, GA	$42.0M	2.9%	4.48%	2017
Troy Officentre Portfolio	not yet reported	$41.2M	2.9%	4.56%	2017

Delinquency and stress indicator

▬ 30+ days delinquent · ▬ Distressed (90+, foreclosure, REO, non-performing matured)

Monthly shares of the deal's reported balance, from the deal indicator series in the dataset. Months in which fewer than half of the reported loans carry a delinquency status code are not plotted.

Ratings

Classes with a CUSIP	19 of 19
Classes with a current rating in the dataset	13 of 19
Net rating change since issuance	+0.00 notches (balance-weighted)
Delinquency threshold crossed	Not crossed in the dataset
First downgrade	None recorded

Sources: SEC Form ABS-EE asset-level reports, Form 10-D distribution reports and the deal prospectus; rating histories published under SEC Rule 17g-7(b) and agency releases. Definitions are in the methods note on the market page.