CITIGROUP COMMERCIAL MORTGAGE TRUST 2019-GC41

Tranches, pool and monthly delinquency indicator for CITIGROUP COMMERCIAL MORTGAGE TRUST 2019-GC41.

Data as of loan data through September 2026; ratings as held in the dataset at build

Current pool balance: $936.9M (November 2019)
Original pool balance: $1.28B
Loans at issuance: 43
Closing date: 2019-08-01
Weighted average coupon at issuance: 3.87%
Weighted average LTV at issuance: 37.6%
30+ delinquent (latest): 0.00%
Realized stress score: 0.0
Net rating change since issuance: +0.06 notches

Tranches

Class	Original balance	Credit support (computed)	Coupon	CUSIP	Fitch	KBRA	S&P	Moody's	DBRS
A-1	$11.8M	99.04%	1.953% fixed	17328FAS4	PIF	not yet reported	NR	not yet reported	Discontinued
A-2	$128.1M	88.65%	2.690% fixed	17328FAT2	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
A-3	$10.1M	87.83%	2.611% fixed	17328FAU9	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
A-4	$210.0M	70.78%	2.620% fixed	17328FAV7	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
A-5	$482.9M	31.58%	2.869% fixed	17328FAW5	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
A-AB	$19.5M	30.00%	2.720% fixed	17328FAX3	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
A-S	$109.3M	21.13%	3.018% fixed	17328FAY1	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
B	$69.3M	15.50%	3.199% fixed	17328FAZ8	AA-	not yet reported	NR	not yet reported	AA (high) (sf)
C	$50.8M	11.38%	3.502% floating (WAC)	17328FBA2	A-	not yet reported	NRprelim	not yet reported	A (high) (sf)
D	$32.3M	8.75%	3.000% fixed	17328FAA3	BBB	not yet reported	NRprelim	not yet reported	BBB (sf)
E	$26.2M	6.63%	3.000% fixed	17328FAC9	BBB-	not yet reported	NR	not yet reported	BBB (low) (sf)
F	$26.2M	4.50%	3.000% fixed	17328FAE5	B	not yet reported	NR	not yet reported	B (high) (sf)
G-RR	$12.3M	3.50%	3.981% floating (WAC)	17328FAH8	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
J-RR	$43.1M	0.00%	3.981% floating (WAC)	17328FAK1	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
R	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
S	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
X-A	$971.7M	Interest only	1.190% floating	17328FBB0	AAA	not yet reported	AAA (sf)	not yet reported	AAA (sf)
X-B	$120.1M	Interest only	0.654% floating	17328FAL9	A-	not yet reported	NRprelim	not yet reported	AA (low) (sf)
X-D	$58.5M	Interest only	0.981% floating	17328FAN5	BBB-	not yet reported	NR	not yet reported	BBB (sf)
X-F	$26.2M	Interest only	0.981% floating	17328FAQ8	B	not yet reported	NR	not yet reported	BB (low) (sf)

Credit support is computed from the class stack order in the prospectus: the share of the deal's principal balance in classes junior to the class. Interest-only classes carry a notional balance and no principal support figure. Ratings are the latest held in the dataset for each class and agency; NR means the agency shows the class as not rated, WR that the rating was withdrawn, PIF that the class has been paid in full. Any other status value is shown exactly as the agency reports it. A + after a CUSIP marks a class with companion CUSIPs in the dataset.

Pool at issuance

Loans	43
Original loan balance	$1.28B
Weighted average coupon	3.87%
Weighted average LTV	37.6%
Median loan LTV	59.2%
Full-term interest only (share of balance)	80.5%
Balloon loans (share of balance)	100.0%
Largest loan (share of balance)	7.8%
Five largest loans (share of balance)	27.6%
Occupancy at issuance (weighted average)	94.2%

Realized outcomes

Months reported	2
Peak 30+ delinquency	0.00% (August 2019)
Ever severe (share of original balance)	0.00%
Ever modified (share of original balance)	0.00%
Past scheduled maturity (share of original balance)	0.00%
Non-performing matured (share of original balance)	0.00%
Maximum servicer advances (share of balance)	0.00%
Median DSCR, first year	not yet reported
Median DSCR, latest	not yet reported
Realized stress score	0.0

Property types

Property type	Original balance	Share of pool
Office	$518.8M	40.6%
Retail	$317.1M	24.8%
Multifamily	$122.3M	9.6%
Lodging	$80.0M	6.3%
Other (code 98)	$70.0M	5.5%
Mixed use	$66.0M	5.2%
Industrial	$54.3M	4.3%
Self storage	$48.2M	3.8%

Property type is reported for 100.0% of the pool balance; shares are of the full pool.

Largest loans

Property	Location	Original balance	Share of pool	Coupon	Originated
30 Hudson Yards	New York, NY	$100.0M	7.8%	3.11%	2019
Kawa Mixed-Use Portfolio II	not yet reported	$70.0M	5.5%	3.66%	2019
California Office Portfolio	not yet reported	$62.4M	4.9%	3.37%	2019
USAA Office Portfolio	not yet reported	$60.4M	4.7%	3.94%	2019
Millennium Park Plaza	Chicago, IL	$60.0M	4.7%	3.74%	2019

Delinquency and stress indicator

▬ 30+ days delinquent · ▬ Distressed (90+, foreclosure, REO, non-performing matured)

Monthly shares of the deal's reported balance, from the deal indicator series in the dataset. Months in which fewer than half of the reported loans carry a delinquency status code are not plotted.

Ratings

Classes with a CUSIP	18 of 20
Classes with a current rating in the dataset	16 of 20
Net rating change since issuance	+0.06 notches (balance-weighted)
Delinquency threshold crossed	Not crossed in the dataset
First downgrade	None recorded

Sources: SEC Form ABS-EE asset-level reports, Form 10-D distribution reports and the deal prospectus; rating histories published under SEC Rule 17g-7(b) and agency releases. Definitions are in the methods note on the market page.