J.P. Morgan Chase Commercial Mortgage Securities Trust 2012-C8

Tranches, pool and monthly delinquency indicator for J.P. Morgan Chase Commercial Mortgage Securities Trust 2012-C8.

Data as of loan data through September 2026; ratings as held in the dataset at build

Current pool balance: $703.5M (February 2021)
Original pool balance: $1.14B
Loans at issuance: 42
Closing date: not yet reported
Weighted average coupon at issuance: 4.77%
Weighted average LTV at issuance: 46.1%
30+ delinquent (latest): 6.68%
Realized stress score: 56.4
Net rating change since issuance: +0.15 notches

Tranches

Class	Original balance	Credit support (computed)	Coupon	CUSIP	Fitch	KBRA	S&P	Moody's	DBRS
A-1	$76.6M	93.26%	0.705% fixed	46638UAA4	PIF	WR	NR	not yet reported	not yet reported
A-2	$189.2M	76.61%	1.797% fixed	46638UAB2	PIF	WR	NR	not yet reported	not yet reported
A-3	$426.1M	39.12%	2.829% fixed	46638UAC0	PIF	WR	NR	not yet reported	not yet reported
A-S	$102.3M	30.12%	3.424% fixed	46638UAH9	PIF	WR	NR	not yet reported	not yet reported
A-SB	$103.6M	21.00%	2.379% fixed	46638UAD8	PIF	WR	NR	not yet reported	not yet reported
B	$56.8M	16.00%	3.977% fixed	46638UAK2	PIF	WR	NR	not yet reported	not yet reported
C	$44.0M	12.12%	4.778% floating (WAC)	46638UAM8	PIF	WR	NR	not yet reported	not yet reported
D	$35.5M	9.00%	4.826% floating (WAC)	46638UAR7	PIF	WR	NR	not yet reported	not yet reported
E	$32.7M	6.13%	4.826% floating (WAC)	46638UAT3	PIF	WR	NR	not yet reported	not yet reported
EC	$203.2M	Combination class	3.872% fixed	Combination class	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
F	$15.6M	4.75%	2.753% fixed	46638UAV8	PIF	WR	NR	not yet reported	not yet reported
G	$17.0M	3.25%	2.733% fixed	46638UAX4	B	B-	CCC (sf)	not yet reported	C (sf)
NR	$36.9M	0.00%	2.733% fixed	46638UAZ9	not yet reported	not yet reported	NR	not yet reported	not yet reported
X-A	$897.9M	Interest only	2.380% floating	46638UAE6	PIF	WR	NR	not yet reported	not yet reported
X-B	$238.7M	Interest only	0.820% floating	46638UAF3	not yet reported	WR	NRprelim	not yet reported	C (sf)

Credit support is computed from the class stack order in the prospectus: the share of the deal's principal balance in classes junior to the class. Interest-only classes carry a notional balance and no principal support figure. Ratings are the latest held in the dataset for each class and agency; NR means the agency shows the class as not rated, WR that the rating was withdrawn, PIF that the class has been paid in full. Any other status value is shown exactly as the agency reports it. A + after a CUSIP marks a class with companion CUSIPs in the dataset.

Pool at issuance

Loans	42
Original loan balance	$713.8M
Weighted average coupon	4.77%
Weighted average LTV	46.1%
Median loan LTV	60.7%
Full-term interest only (share of balance)	37.3%
Balloon loans (share of balance)	100.0%
Largest loan (share of balance)	7.0%
Five largest loans (share of balance)	28.8%
Occupancy at issuance (weighted average)	91.2%

Realized outcomes

Months reported	1
Peak 30+ delinquency	6.68% (February 2021)
Ever severe (share of original balance)	6.61%
Ever modified (share of original balance)	2.90%
Past scheduled maturity (share of original balance)	0.00%
Non-performing matured (share of original balance)	6.93%
Maximum servicer advances (share of balance)	0.22%
Median DSCR, first year	1.81
Median DSCR, latest	1.81
Realized stress score	56.4

Property types

Property type	Original balance	Share of pool
Office	$192.2M	26.9%
Retail	$158.7M	22.2%
Lodging	$118.3M	16.6%
Multifamily	$98.9M	13.9%
Mixed use	$59.2M	8.3%
Self storage	$49.0M	6.9%
Industrial	$32.8M	4.6%
Manufactured housing	$4.7M	0.7%

Property type is reported for 100.0% of the pool balance; shares are of the full pool.

Largest loans

Property	Location	Original balance	Share of pool	Coupon	Originated
MARINA HEIGHTS STATE FARM	Tempe, AZ	$50.0M	7.0%	3.56%	2017
1875 ATLANTIC AVENUE	Brooklyn, NY	$42.0M	5.9%	4.87%	2018
ATLANTIC TIMES SQUARE	Monterey Park, CA	$40.0M	5.6%	4.84%	2018
EMBASSY SUITES GLENDALE	Glendale, CA	$37.0M	5.2%	5.45%	2018
SHERATON HOTEL ARLINGTON	Arlington, TX	$36.4M	5.1%	5.23%	2017

Delinquency and stress indicator

▬ 30+ days delinquent · ▬ Distressed (90+, foreclosure, REO, non-performing matured)

Monthly shares of the deal's reported balance, from the deal indicator series in the dataset. Months in which fewer than half of the reported loans carry a delinquency status code are not plotted.

Ratings

Classes with a CUSIP	14 of 15
Classes with a current rating in the dataset	14 of 15
Net rating change since issuance	+0.15 notches (balance-weighted)
Delinquency threshold crossed	Not crossed in the dataset
First downgrade	None recorded

Sources: SEC Form ABS-EE asset-level reports, Form 10-D distribution reports and the deal prospectus; rating histories published under SEC Rule 17g-7(b) and agency releases. Definitions are in the methods note on the market page.