JPMCC Commercial Mortgage Securities Trust 2017-JP6

Tranches, pool and monthly delinquency indicator for JPMCC Commercial Mortgage Securities Trust 2017-JP6.

Data as of loan data through September 2026; ratings as held in the dataset at build

Current pool balance: $786.6M (June 2017)
Original pool balance: $786.6M
Loans at issuance: 42
Closing date: 2017-06-16
Weighted average coupon at issuance: 4.63%
Weighted average LTV at issuance: 48.7%
30+ delinquent (latest): 0.00%
Realized stress score: 0.0
Net rating change since issuance: +0.03 notches

Tranches

Class	Original balance	Credit support (computed)	Coupon	CUSIP	Fitch	KBRA	S&P	Moody's	DBRS
A-1	$26.2M	96.67%	1.931% fixed	48128KAQ4	PIF	not yet reported	not yet reported	WR	Discontinued
A-2	$124.0M	80.91%	3.050% fixed	48128KAR2	PIF	not yet reported	not yet reported	WR	Discontinued
A-3	$86.7M	69.88%	3.108% fixed	48128KAS0	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
A-4	$80.0M	59.71%	3.224% fixed	48128KAT8	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
A-5	$200.1M	34.28%	3.490% fixed	48128KAU5	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
A-S	$76.7M	24.53%	3.744% fixed	48128KAX9	AAA	not yet reported	not yet reported	Aa3	AAA (sf)
A-SB	$33.6M	20.25%	3.283% fixed	48128KBA8	AAA	not yet reported	not yet reported	Aaa	AAA (sf)
B	$34.4M	15.87%	3.946% fixed	48128KAY7	AA-	not yet reported	not yet reported	not yet reported	AA (low) (sf)
C	$34.4M	11.50%	3.853% floating (WAC)	48128KAZ4	A-	not yet reported	not yet reported	not yet reported	A (low) (sf)
D	$9.8M	10.25%	4.603% floating (WAC)	48128KAA9	BBB+	not yet reported	not yet reported	not yet reported	not yet reported
E-RR	$29.5M	6.50%	4.603% floating (WAC)	48128KAD3	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
F-RR	$16.7M	4.38%	4.603% floating (WAC)	48128KAF8	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
G-RR	$7.9M	3.37%	4.603% floating (WAC)	48128KAH4	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
NR-RR	$26.5M	0.00%	4.603% floating (WAC)	48128KAK7	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
R	not yet reported	not yet reported	not yet reported	48128KAL5	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
X-A	$627.3M	Interest only	1.332% floating	48128KAV3	AAA	not yet reported	not yet reported	Aa1	AAA (sf)
X-B	$68.8M	Interest only	0.704% floating	48128KAW1	A-	not yet reported	not yet reported	not yet reported	A (sf)
Z	not yet reported	not yet reported	not yet reported	48128KAP6	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported

Credit support is computed from the class stack order in the prospectus: the share of the deal's principal balance in classes junior to the class. Interest-only classes carry a notional balance and no principal support figure. Ratings are the latest held in the dataset for each class and agency; NR means the agency shows the class as not rated, WR that the rating was withdrawn, PIF that the class has been paid in full. Any other status value is shown exactly as the agency reports it. A + after a CUSIP marks a class with companion CUSIPs in the dataset.

Pool at issuance

Loans	42
Original loan balance	$787.4M
Weighted average coupon	4.63%
Weighted average LTV	48.7%
Median loan LTV	64.1%
Full-term interest only (share of balance)	34.2%
Balloon loans (share of balance)	100.0%
Largest loan (share of balance)	12.4%
Five largest loans (share of balance)	35.3%
Occupancy at issuance (weighted average)	90.9%

Realized outcomes

Months reported	1
Peak 30+ delinquency	0.00% (June 2017)
Ever severe (share of original balance)	0.00%
Ever modified (share of original balance)	0.00%
Past scheduled maturity (share of original balance)	0.00%
Non-performing matured (share of original balance)	31.45%
Maximum servicer advances (share of balance)	0.00%
Median DSCR, first year	not yet reported
Median DSCR, latest	not yet reported
Realized stress score	0.0

Property types

Property type	Original balance	Share of pool
Office	$410.5M	52.1%
Retail	$175.5M	22.3%
Lodging	$78.3M	9.9%
Multifamily	$70.1M	8.9%
Industrial	$33.8M	4.3%
Self storage	$15.2M	1.9%
Mixed use	$4.0M	0.5%

Property type is reported for 100.0% of the pool balance; shares are of the full pool.

Largest loans

Property	Location	Original balance	Share of pool	Coupon	Originated
245 Park Avenue	New York, NY	$98.0M	12.4%	3.67%	2017
211 Main Street	San Francisco, CA	$65.2M	8.3%	3.55%	2017
Browning Place	Farmers Branch, TX	$42.8M	5.4%	5.34%	2017
740 Madison	New York, NY	$40.0M	5.1%	4.00%	2017
Diamond Hill Denver	Denver, CO	$32.0M	4.1%	5.15%	2017

Delinquency and stress indicator

▬ 30+ days delinquent · ▬ Distressed (90+, foreclosure, REO, non-performing matured)

Monthly shares of the deal's reported balance, from the deal indicator series in the dataset. Months in which fewer than half of the reported loans carry a delinquency status code are not plotted.

Ratings

Classes with a CUSIP	18 of 18
Classes with a current rating in the dataset	12 of 18
Net rating change since issuance	+0.03 notches (balance-weighted)
Delinquency threshold crossed	Not crossed in the dataset
First downgrade	None recorded

Sources: SEC Form ABS-EE asset-level reports, Form 10-D distribution reports and the deal prospectus; rating histories published under SEC Rule 17g-7(b) and agency releases. Definitions are in the methods note on the market page.