Kilambi News
Monday, October 19, 2026

JPMF1 Multifamily Mortgage Trust 2026-FX1

Sunday, October 18, 2026

Tranches, pool and monthly delinquency indicator for JPMF1 Multifamily Mortgage Trust 2026-FX1.

Data as of loan data through September 2026; ratings as held in the dataset at build

← Deal index · CMBS market

Current pool balance
$734.2M (September 2026)
Original pool balance
$734.2M
Loans at issuance
17
Closing date
2026-06-10
Weighted average coupon at issuance
5.77%
Weighted average LTV at issuance
63.0%
30+ delinquent (latest)
0.00%
Realized stress score
0.0
Net rating change since issuance
not yet reported

Tranches

ClassOriginal balanceCredit support (computed)CouponCUSIPFitchKBRAS&PMoody'sDBRS
A-2$75.0M89.79%5.024% fixed46594VAA4not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-1not yet reportednot yet reported4.524% fixed46594VAB2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-2not yet reportednot yet reported4.024% fixed46594VAC0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-X1not yet reportedInterest only0.500% fixed46594VAD8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-2-X2not yet reportedInterest only1.000% fixed46594VAE6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3$438.9M30.00%5.309% fixed46594VAF3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-1not yet reportednot yet reported4.809% fixed46594VAG1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-2not yet reportednot yet reported4.309% fixed46594VAH9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-X1not yet reportedInterest only0.500% fixed46594VAJ5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-3-X2not yet reportedInterest only1.000% fixed46594VAK2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S$60.6M21.75%5.617% floating (WAC)46594VBU9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-1not yet reportednot yet reported5.117% floating (WAC + -50 bp)46594VBV7not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-2not yet reportednot yet reported4.617% floating (WAC + -100 bp)46594VBW5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-X1not yet reportedInterest only0.500% fixed46594VBX3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
A-S-X2not yet reportedInterest only1.000% fixed46594VBY1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B$42.2M16.00%5.617% floating (WAC)46594VAL0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-1not yet reportednot yet reported5.117% floating (WAC + -50 bp)46594VAM8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-2not yet reportednot yet reported4.617% floating (WAC + -100 bp)46594VAN6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-X1not yet reportedInterest only0.500% fixed46594VAP1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
B-X2not yet reportedInterest only1.000% fixed46594VAQ9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C$32.1M11.63%5.617% floating (WAC)46594VAR7not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-1not yet reportednot yet reported5.117% floating (WAC + -50 bp)46594VAS5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-2not yet reportednot yet reported4.617% floating (WAC + -100 bp)46594VAT3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-X1not yet reportedInterest only0.500% fixed46594VAU0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
C-X2not yet reportedInterest only1.000% fixed46594VAV8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
D$11.9M10.00%4.000% fixed46594VAY2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
E$14.7M8.00%4.000% fixed46594VBA3not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
F$8.3M6.88%5.250% floating (WAC)46594VBC9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
G-RR$9.2M5.63%5.617% floating (WAC)46594VBF2not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
H-RR$11.9M4.00%5.617% floating (WAC)46594VBH8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
J-RR$29.4M0.00%5.617% floating (WAC)46594VBK1not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
Rnot yet reportednot yet reportednot yet reported46594VBS4not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-A$514.0MInterest only0.350% floating46594VAW6not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-D$26.6MInterest only1.617% floating46594VBL9not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-F$8.3MInterest only0.367% floating46594VBN5not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
X-S$734.2MInterest only0.101% fixed46594VBQ8not yet reportednot yet reportednot yet reportednot yet reportednot yet reported

Credit support is computed from the class stack order in the prospectus: the share of the deal's principal balance in classes junior to the class. Interest-only classes carry a notional balance and no principal support figure. Ratings are the latest held in the dataset for each class and agency; NR means the agency shows the class as not rated, WR that the rating was withdrawn, PIF that the class has been paid in full. Any other status value is shown exactly as the agency reports it. A + after a CUSIP marks a class with companion CUSIPs in the dataset.

Pool at issuance

Loans17
Original loan balance$734.2M
Weighted average coupon5.77%
Weighted average LTV63.0%
Median loan LTV69.3%
Full-term interest only (share of balance)100.0%
Balloon loans (share of balance)100.0%
Largest loan (share of balance)9.7%
Five largest loans (share of balance)42.9%
Occupancy at issuance (weighted average)95.1%

Realized outcomes

Months reported3
Peak 30+ delinquency0.00% (July 2026)
Ever severe (share of original balance)0.00%
Ever modified (share of original balance)0.00%
Past scheduled maturity (share of original balance)0.00%
Non-performing matured (share of original balance)0.00%
Maximum servicer advances (share of balance)0.00%
Median DSCR, first yearnot yet reported
Median DSCR, latestnot yet reported
Realized stress score0.0

Property types

Property typeOriginal balanceShare of pool
Multifamily$674.2M91.8%
Manufactured housing$60.0M8.2%

Property type is reported for 100.0% of the pool balance; shares are of the full pool.

Largest loans

PropertyLocationOriginal balanceShare of poolCouponOriginated
The LightwellBROOKLYN, NY$71.0M9.7%5.33%2025
Addison Ridge Phases I & IIIFayetteville, NC$67.0M9.1%5.60%2025
["Meadowcreek", "Oak Lawn", "Wood Dale", "Flintstone Refinance IL"]["Melrose Park", "Poplar Grove", "Wood Dale", "Lake Bluff"], ["IL", "IL", "IL", "IL"]$60.0M8.2%5.98%2026
The BeverlySan Bernardino, CA$59.4M8.1%5.87%2026
["Wessex House", "Friedman Family Portfolio", "Crestwood"]["Wayne", "Wayne", "Wayne"], ["PA", "PA", "PA"]$57.5M7.8%5.72%2026

Delinquency and stress indicator

0%0%0%1%1%

▬ 30+ days delinquent · ▬ Distressed (90+, foreclosure, REO, non-performing matured)

Monthly shares of the deal's reported balance, from the deal indicator series in the dataset. Months in which fewer than half of the reported loans carry a delinquency status code are not plotted.

Ratings

Classes with a CUSIP36 of 36
Classes with a current rating in the dataset0 of 36
Net rating change since issuancenot yet reported
Delinquency threshold crossedNot crossed in the dataset
First downgradeNone recorded

Sources: SEC Form ABS-EE asset-level reports, Form 10-D distribution reports and the deal prospectus; rating histories published under SEC Rule 17g-7(b) and agency releases. Definitions are in the methods note on the market page.