← Bank 2017-BNK4 (segment D01, CIK 1698685) / Loan annex / CMBS market
- Deal
- Bank 2017-BNK4 (segment D01, CIK 1698685)
- Current balance
- $41.6M (October 2026)
- Share of deal
- 6.4%
- Status
- Current
- DSCR (latest)
- 0.11
- Occupancy (latest)
- 73%
- Scheduled maturity
- 2027-03-01
Property and terms
| Property | U.S. Grant Hotel |
| Address | 326 Broadway Street; San Diego, CA 92101 |
| Property type | Lodging |
| Units, beds or keys | 270 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2017 |
| Original balance | $47.0M |
| Current balance | $41.6M (October 2026) |
| Share of deal balance | 6.4% |
| Interest rate at origination | 5.52% |
| Current interest rate | 5.52% |
| Origination date | 02-02-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $98.1M | 08-09-2016 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 2017 | $47.0M | Current | 5.52% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2026 | $41.6M | Current | 5.52% | 0.11 | 0.57 | 73% | $0 | 06-30-2026 | $36.3M | $34.4M | $1.8M | $366,031 |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Bank 2017-BNK4 (segment D02, CIK 1698685).
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.