← Bank 2026-BNK52 · Loan annex · CMBS market
- Deal
- Bank 2026-BNK52
- Current balance
- $54.0M (September 2026)
- Share of deal
- 7.2%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2036-04-01
Property and terms
| Property | COURTYARD BY MARRIOTT SEATTLE BELLEVUE DOWNTOWN |
| Address | 11010 NORTHEAST 8TH STREET; Bellevue, WA 98004 |
| Property type | Lodging |
| Units, beds or keys | 253 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2023 |
| Original balance | $54.0M |
| Current balance | $54.0M (September 2026) |
| Share of deal balance | 7.2% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 03-16-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-04-01 |
| Prepayment lockout end | 09-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $99.0M | 01-29-2026 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| July 2026 | $54.0M | Current | 6.60% | 1.90 | 2.10 | 70% | $0 | 02-28-2026 | $18.1M | $10.5M | $7.6M | $6.9M |
| August 2026 | $54.0M | Current | 6.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $54.0M | Current | 6.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.