← BANK5 2026-5YR21 · Loan annex · CMBS market
- Deal
- BANK5 2026-5YR21
- Current balance
- $61.5M (September 2026)
- Share of deal
- 7.4%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2031-04-01
Property and terms
| Property | Soa - E. Washington (and 9 more properties) |
| Address | 7339 East Washington Street; 2800 Shiloh Springs Road; 311 East South Boulevard; 5025-5135 Gratiot Road; 4225 West 62nd Street; 22222 Roethel Drive; 1515 Busha Highway; 1475, 1515 & 1525 Townline Road; 8805 Pendleton Pike; 7910 West Washington Street; Indianapolis, IN (and 9 more) 46219 |
| Property type | Self storage |
| Units, beds or keys | ["1093", "1416", "721", "1046", "402", "116", "487", "537", "255", "429"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2007", "2018", "2019", "2019", "2014", "2019", "2019"] |
| Original balance | $61.5M |
| Current balance | $61.5M (September 2026) |
| Share of deal balance | 7.4% |
| Interest rate at origination | 6.01% |
| Current interest rate | 6.01% |
| Origination date | 03-12-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | 09-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $85.3M | 02-27-2026 | not yet reported |
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 2026 | $61.5M | Current | 6.01% | 1.32 | 1.32 | not yet reported | $0 | 12-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $61.5M | Current | 6.01% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $61.5M | Current | 6.01% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $61.5M | Current | 6.01% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $61.5M | Current | 6.01% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $61.5M | Current | 6.01% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.