← BANK5 Trust 2024-5YR6 · Loan annex · CMBS market
- Deal
- BANK5 Trust 2024-5YR6
- Current balance
- not yet reported
- Share of deal
- not yet reported
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2029-04-01
Property and terms
| Property | HIGHLAND VILLAGE |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | 2019 |
| Original balance | $35.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.79% |
| Current interest rate | 0.00% |
| Origination date | 04-01-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | 12-31-2028 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $56.3M | 03-08-2024 | MAI |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| WHOLE FOODS MARKET | 30,050 | 02-28-2034 |
| MAISON WEISS | 11,710 | 07-31-2026 |
| BUFFALO PEAK OUTFITTERS | 11,000 | 04-30-2028 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| May 2024 | $35.0M | Current | 6.79% | 1.31 | 1.31 | not yet reported | $0 | 12-31-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $35.0M | Current | 6.79% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $35.0M | Current | 6.79% | 1.66 | 1.73 | not yet reported | $0 | 12-31-2024 | $6.6M | $2.5M | $4.2M | $4.0M |
| May 2025 | $35.0M | Current | 6.79% | 1.66 | 1.73 | not yet reported | $0 | 12-31-2024 | $6.6M | $2.5M | $4.2M | $4.0M |
| June 2025 | $35.0M | Current | 6.79% | 1.66 | 1.73 | not yet reported | $0 | 12-31-2024 | $6.6M | $2.5M | $4.2M | $4.0M |
| July 2025 | $35.0M | Current | 6.79% | 1.66 | 1.73 | not yet reported | $0 | 12-31-2024 | $6.6M | $2.5M | $4.2M | $4.0M |
| August 2025 | $35.0M | Current | 6.79% | 1.66 | 1.73 | not yet reported | $0 | 12-31-2024 | $6.6M | $2.5M | $4.2M | $4.0M |
| September 2025 | $35.0M | Current | 6.79% | 1.57 | 1.64 | not yet reported | $0 | 06-30-2025 | $3.1M | $1.2M | $2.0M | $1.9M |
| October 2025 | $35.0M | Current | 6.79% | 1.57 | 1.64 | not yet reported | $0 | 06-30-2025 | $3.1M | $1.2M | $2.0M | $1.9M |
| November 2025 | $35.0M | Current | 6.79% | 1.57 | 1.64 | not yet reported | $0 | 06-30-2025 | $3.1M | $1.2M | $2.0M | $1.9M |
| December 2025 | $35.0M | Current | 6.79% | 1.57 | 1.64 | not yet reported | $0 | 06-30-2025 | $3.1M | $1.2M | $2.0M | $1.9M |
| January 2026 | $35.0M | Current | 6.79% | 1.57 | 1.64 | 86% | $0 | 09-30-2025 | $4.7M | $1.7M | $3.0M | $2.8M |
| February 2026 | $35.0M | Current | 6.79% | 1.57 | 1.64 | 86% | $0 | 09-30-2025 | $4.7M | $1.7M | $3.0M | $2.8M |
| March 2026 | $35.0M | Current | 6.79% | 1.57 | 1.64 | 86% | $0 | 09-30-2025 | $4.7M | $1.7M | $3.0M | $2.8M |
| April 2026 | $35.0M | Current | 6.79% | 1.50 | 1.57 | 80% | $0 | 12-31-2025 | $6.2M | $2.4M | $3.8M | $3.6M |
| May 2026 | $35.0M | Current | 6.79% | 1.50 | 1.57 | 80% | $0 | 12-31-2025 | $6.2M | $2.4M | $3.8M | $3.6M |
| June 2026 | $35.0M | Current | 6.79% | 1.50 | 1.57 | 80% | $0 | 12-31-2025 | $6.2M | $2.4M | $3.8M | $3.6M |
| July 2026 | $0 | Current | 6.79% | 1.50 | 1.57 | 80% | $0 | 12-31-2025 | $6.2M | $2.4M | $3.8M | $3.6M |
| August 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| 2026-07-13 | Liquidated |
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.