← BBCMS Mortgage Trust 2021-C10 (segment D01, CIK 1864196) · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2021-C10 (segment D01, CIK 1864196)
- Current balance
- $25.0M (July 2021)
- Share of deal
- 3.0%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2031-06-06
Property and terms
| Property | 80 Richards Street |
| Address | 80 Richards Street and 76 Verona Street; Brooklyn, NY 11231 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 182,491 |
| Year built | 1917 |
| Year last renovated | 2019 |
| Original balance | $25.0M |
| Current balance | $25.0M (July 2021) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 0.03% |
| Current interest rate | 2.82% |
| Origination date | 06-11-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 12-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $54.0M | 03-19-2021 | MAI |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Apparatus LLC | 37,524 | 07-31-2030 |
| Idea Nuova Inc. | 37,500 | 02-28-2026 |
| Mary Howard Studio LLC | 32,389 | 03-31-2027 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| July 2021 | $25.0M | Current | 2.82% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.