← BBCMS Mortgage Trust 2021-C12 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2021-C12
- Current balance
- $84.0M (November 2021)
- Share of deal
- not yet reported
- Status
- Matured balloon, performing
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2031-11-06
Property and terms
| Property | AMF Portfolio |
| Address | not yet reported |
| Property type | Multifamily |
| Units, beds or keys | 3299 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $84.0M |
| Current balance | $84.0M (November 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 0.04% |
| Current interest rate | 3.72% |
| Origination date | 10-29-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 82 months |
| Scheduled maturity | 2031-11-06 |
| Prepayment lockout end | 07-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $280.6M | not yet reported | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| November 2021 | $84.0M | Matured balloon, performing | 3.72% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: BMO 2022-C1 Mortgage Trust; GS Mortgage Securities Trust 2021-GSA3.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.