← BBCMS Mortgage Trust 2022-C15 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2022-C15
- Current balance
- $46.0M (September 2026)
- Share of deal
- 4.5%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2032-01-01
Property and terms
| Property | West Indian School Road (and 16 more properties) |
| Address | 4010 West Indian School Road; 1410 Boalch Avenue Northwest; 4533 Lemay Ferry Road; 240 East Southern Avenue; 8119 Anderson Road; 19600 Stoney Island Avenue; 24 Duren Avenue; 1104 North Nova Road; 5424 Airport Road; 1930 South Pennington; 3111 Southwest 14th Court; 3737 Southeast Jennings Road; 1909 49th Street South 4924 Tangerine Ave S & 5001 8th Ave S; 3900 South Broadway; 2801 75th Street North 7470 30th Avenue North; 720 Main Street; 15900 Warwick Boulevard; Phoenix, AZ (and 16 more) 85019 |
| Property type | Self storage |
| Units, beds or keys | 8699 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2020", "2016"] |
| Original balance | $46.0M |
| Current balance | $46.0M (September 2026) |
| Share of deal balance | 4.5% |
| Interest rate at origination | 3.63% |
| Current interest rate | 3.63% |
| Origination date | 12-16-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-01-01 |
| Prepayment lockout end | 02-29-2024 |
| Yield maintenance end | 10-31-2031 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $183.3M | not yet reported | MAI |
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2022 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2022 | $46.0M | Current | 3.63% | 2.48 | 2.55 | 93% | $0 | 06-30-2022 | $12.8M | $5.0M | $7.7M | $7.5M |
| January 2023 | $46.0M | Current | 3.63% | 2.48 | 2.55 | 93% | $0 | 06-30-2022 | $12.8M | $5.0M | $7.7M | $7.5M |
| February 2023 | $46.0M | Current | 3.63% | 2.48 | 2.55 | 93% | $0 | 06-30-2022 | $12.8M | $5.0M | $7.7M | $7.5M |
| March 2023 | $46.0M | Current | 3.63% | 2.48 | 2.55 | 93% | $0 | 06-30-2022 | $12.8M | $5.0M | $7.7M | $7.5M |
| April 2023 | $46.0M | Current | 3.63% | 2.48 | 2.55 | 93% | $0 | 06-30-2022 | $12.8M | $5.0M | $7.7M | $7.5M |
| May 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2023 | $46.0M | Matured balloon, non-performing | 3.63% | not yet reported | not yet reported | not yet reported | $143,263 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2023 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2024 | $46.0M | Current | 3.63% | 2.20 | 2.27 | 82% | $0 | 09-30-2023 | $13.1M | $5.9M | $7.2M | $7.0M |
| April 2024 | $46.0M | Current | 3.63% | 2.20 | 2.27 | 82% | $0 | 09-30-2023 | $13.1M | $5.9M | $7.2M | $7.0M |
| May 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | $46.0M | Current | 3.63% | 1.89 | 1.95 | 77% | $0 | 06-30-2025 | $13.3M | $6.6M | $6.6M | $6.4M |
| January 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $46.0M | Current | 3.63% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.