← BBCMS Mortgage Trust 2022-C17 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2022-C17
- Current balance
- $47.5M (September 2022)
- Share of deal
- not yet reported
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2027-08-06
Property and terms
| Property | Park West Village |
| Address | 784, 788 and 792 Columbus Avenue; New York, NY 10025 |
| Property type | Multifamily |
| Units, beds or keys | 850 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2014 |
| Original balance | $47.5M |
| Current balance | $47.5M (September 2022) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.65% |
| Current interest rate | 4.65% |
| Origination date | 08-03-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-08-06 |
| Prepayment lockout end | 04-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $575.0M | 01-20-2022 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 2022 | $47.5M | Current | 4.65% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: BBCMS Mortgage Trust 2022-C18; Benchmark 2022-B37 Mortgage Trust; BMO 2022-C3 Mortgage Trust; BMO 2023-C4 Mortgage Trust; FIVE 2023-V1 Mortgage Trust.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.