← BBCMS Mortgage Trust 2022-C17 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2022-C17
- Current balance
- $25.0M (September 2026)
- Share of deal
- 2.8%
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2029-07-01
Property and terms
| Property | Kohls (and 22 more properties) |
| Address | 5505 N Belt Hwy; 668 Lomb Ave; 2724 Warm Springs Rd; 40055 Hamilton Rd; 1690 Wysor Hwy; 505 W Benton St; 1215 Main St; 4269 State Route 534; 2223 Fayetteville Rd; 1407 NM Highway 304; 11040 430th St. SW; 302 W Main St; 497 IL-116; 10 1st Ave; 705 IL-267; 301 4th St SW; 3312 Old Hwy 75; 20830 Co Rd 1; 300 Culler Ave; 1010 W 3rd St; 633 L14; 403 3rd Street NW; 701 Main St N; Saint Joseph, MO (and 22 more) 64506 |
| Property type | Multiple property types |
| Units, beds or keys | ["0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2020 |
| Original balance | $25.0M |
| Current balance | $25.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 4.85% |
| Current interest rate | 4.85% |
| Origination date | 06-10-2022 |
| Original term | 84 months |
| Amortization term | not yet reported |
| Interest-only period | 84 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 07-31-2024 |
| Yield maintenance end | 01-31-2029 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $53.5M | 05-03-2022 | MAI |
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| KOHL'S | not yet reported | ["01-31-2032", "01-31-2083", "10-18-2035", "03-31-2032", "11-30-2032", "03-31-2032", "12-31-2031", "11-30-2031", "09-30-2032", "02-28-2033", "01-31-2033", "12-31-2032", "03-31-2033", "02-28-2033", "11-30-2032", "09-30-2032", "01-31-2033", "12-31-2032", "12-31-2032", "03-31-2033", "01-31-2033", "11-30-2032", "08-31-2032"] |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 2022 | $25.0M | Current | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2022 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2022 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2022 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2022 | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2022 | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2022 | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2023 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2023 | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2024 | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 09-30-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 12-31-2025 | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2026 | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2026 | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 03-31-2026 | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2026 | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $25.0M | not yet reported | 4.85% | not yet reported | not yet reported | not yet reported | $0 | 06-30-2026 | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.