← BBCMS Mortgage Trust 2024-C26 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2024-C26
- Current balance
- $29.0M (September 2026)
- Share of deal
- 3.6%
- Status
- Matured balloon, non-performing
- DSCR (latest)
- 1.13
- Occupancy (latest)
- 86%
- Scheduled maturity
- 2034-05-06
Property and terms
| Property | Homewood Suites & Residence Inn Texas Portfolio |
| Address | TX |
| Property type | Lodging |
| Units, beds or keys | 195 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $29.5M |
| Current balance | $29.0M (September 2026) |
| Share of deal balance | 3.6% |
| Interest rate at origination | 7.53% |
| Current interest rate | 7.53% |
| Origination date | 04-26-2024 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2034-05-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $46.6M | not yet reported | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| May 2024 | $29.5M | Matured balloon, performing | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $29.5M | Current | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $29.5M | Current | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $29.5M | Current | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2024 | $29.5M | Current | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2024 | $29.5M | Current | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $29.5M | Current | 7.53% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $29.5M | Current | 7.53% | 1.89 | 2.07 | 93% | $0 | 09-30-2024 | $8.0M | $4.5M | $3.5M | $3.2M |
| January 2025 | $29.5M | Current | 7.53% | 1.89 | 2.07 | 93% | $0 | 09-30-2024 | $8.0M | $4.5M | $3.5M | $3.2M |
| February 2025 | $29.5M | Current | 7.53% | 1.89 | 2.07 | 93% | $0 | 09-30-2024 | $8.0M | $4.5M | $3.5M | $3.2M |
| March 2025 | $29.5M | Current | 7.53% | 1.89 | 2.07 | 93% | $0 | 09-30-2024 | $8.0M | $4.5M | $3.5M | $3.2M |
| April 2025 | $29.5M | Current | 7.53% | 1.89 | 2.07 | 93% | $0 | 09-30-2024 | $8.0M | $4.5M | $3.5M | $3.2M |
| May 2025 | $29.5M | Current | 7.53% | 1.89 | 2.07 | 93% | $0 | 09-30-2024 | $8.0M | $4.5M | $3.5M | $3.2M |
| June 2025 | $29.5M | Current | 7.53% | 1.79 | 1.98 | 91% | $0 | 12-31-2024 | $10.4M | $5.9M | $4.5M | $4.0M |
| July 2025 | $29.4M | Current | 7.53% | 1.79 | 1.98 | 91% | $0 | 12-31-2024 | $10.4M | $5.9M | $4.5M | $4.0M |
| August 2025 | $29.4M | Current | 7.53% | 1.79 | 1.98 | 91% | $0 | 12-31-2024 | $10.4M | $5.9M | $4.5M | $4.0M |
| September 2025 | $29.4M | Current | 7.53% | 1.79 | 1.98 | 91% | $0 | 12-31-2024 | $10.4M | $5.9M | $4.5M | $4.0M |
| October 2025 | $29.3M | Current | 7.53% | 1.64 | 1.81 | 90% | $0 | 06-30-2025 | $10.0M | $5.8M | $4.1M | $3.7M |
| November 2025 | $29.3M | Current | 7.53% | 1.64 | 1.81 | 90% | $0 | 06-30-2025 | $10.0M | $5.8M | $4.1M | $3.7M |
| December 2025 | $29.3M | Current | 7.53% | 1.64 | 1.81 | 90% | $0 | 06-30-2025 | $10.0M | $5.8M | $4.1M | $3.7M |
| January 2026 | $29.3M | Matured balloon, non-performing | 7.53% | 1.64 | 1.81 | 90% | $218,554 | 06-30-2025 | $10.0M | $5.8M | $4.1M | $3.7M |
| February 2026 | $29.3M | Matured balloon, non-performing | 7.53% | 1.47 | 1.63 | 88% | $218,554 | 09-30-2025 | $9.6M | $5.7M | $3.9M | $3.5M |
| March 2026 | $29.2M | Current | 7.53% | 1.47 | 1.63 | 88% | $0 | 09-30-2025 | $9.6M | $5.7M | $3.9M | $3.5M |
| April 2026 | $29.2M | Current | 7.53% | 1.47 | 1.63 | 88% | $0 | 09-30-2025 | $9.6M | $5.7M | $3.9M | $3.5M |
| May 2026 | $29.2M | Matured balloon, non-performing | 7.53% | 1.47 | 1.63 | 88% | $218,556 | 09-30-2025 | $9.6M | $5.7M | $3.9M | $3.5M |
| June 2026 | $29.1M | Matured balloon, non-performing | 7.53% | 1.13 | 1.28 | 86% | $218,554 | 12-31-2025 | $9.2M | $6.1M | $3.2M | $2.8M |
| July 2026 | $29.1M | Matured balloon, non-performing | 7.53% | 1.13 | 1.28 | 86% | $218,556 | 12-31-2025 | $9.2M | $6.1M | $3.2M | $2.8M |
| August 2026 | $29.1M | Matured balloon, non-performing | 7.53% | 1.13 | 1.28 | 86% | $218,554 | 12-31-2025 | $9.2M | $6.1M | $3.2M | $2.8M |
| September 2026 | $29.0M | Matured balloon, non-performing | 7.53% | 1.13 | 1.28 | 86% | $218,554 | 12-31-2025 | $9.2M | $6.1M | $3.2M | $2.8M |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.