← BBCMS Mortgage Trust 2024-C30 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2024-C30
- Current balance
- $10.0M (September 2026)
- Share of deal
- 1.2%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2034-08-06
Property and terms
| Property | 900 North Michigan |
| Address | 900 North Michigan Avenue; Chicago, IL 60611 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 831,350 |
| Year built | 1988 |
| Year last renovated | 2018 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 07-22-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo NA |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $315.0M | 05-29-2024 | MAI |
| Most recent reported | $315.0M | 2024-05-29 | MAI |
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Bloomingdale's, LLC - IL | 265,148 | 09-30-2028 |
| Grosvenor Capital Mgmnt, L.P. | 101,019 | 09-30-2026 |
| JMB Realty Corporation | 36,963 | 06-30-2037 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| November 2024 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $10.0M | 30-59 days delinquent | 6.85% | not yet reported | not yet reported | not yet reported | $116,078 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $10.0M | Matured balloon, performing | 6.85% | not yet reported | not yet reported | not yet reported | $58,990 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $10.0M | 30-59 days delinquent | 6.85% | not yet reported | not yet reported | not yet reported | $112,272 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $10.0M | Matured balloon, performing | 6.85% | not yet reported | not yet reported | not yet reported | $58,990 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $10.0M | Matured balloon, non-performing | 6.85% | not yet reported | not yet reported | not yet reported | $57,087 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $10.0M | Matured balloon, performing | 6.85% | not yet reported | not yet reported | not yet reported | $58,990 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $10.0M | Matured balloon, performing | 6.85% | not yet reported | not yet reported | not yet reported | $57,087 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $10.0M | Matured balloon, performing | 6.85% | not yet reported | not yet reported | not yet reported | $58,990 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $10.0M | Matured balloon, performing | 6.85% | not yet reported | not yet reported | not yet reported | $58,990 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $10.0M | Matured balloon, non-performing | 6.85% | not yet reported | not yet reported | not yet reported | $57,087 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $10.0M | Matured balloon, non-performing | 6.85% | not yet reported | not yet reported | not yet reported | $58,990 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | $10.0M | Matured balloon, performing | 6.85% | 1.50 | 1.56 | 94% | $57,087 | 09-30-2025 | $68.4M | $42.4M | $26.0M | $25.1M |
| January 2026 | $10.0M | Matured balloon, non-performing | 6.85% | 1.50 | 1.56 | 94% | $58,990 | 09-30-2025 | $68.4M | $42.4M | $26.0M | $25.1M |
| February 2026 | $10.0M | Matured balloon, performing | 6.85% | 1.50 | 1.56 | 94% | $58,990 | 09-30-2025 | $68.4M | $42.4M | $26.0M | $25.1M |
| March 2026 | $10.0M | Matured balloon, performing | 6.85% | 1.50 | 1.56 | 94% | $53,282 | 09-30-2025 | $68.4M | $42.4M | $26.0M | $25.1M |
| April 2026 | $10.0M | Current | 6.85% | 1.70 | 1.75 | 94% | $0 | 12-31-2025 | $54.0M | $32.1M | $21.9M | $21.2M |
| May 2026 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $10.0M | Current | 6.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| January 2025 | First reported 30 or more days delinquent |
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Bank 2024-BNK48; BBCMS Mortgage Trust 2024-C28; Wells Fargo Commercial Mortgage Trust 2024-C63 (segment D01, CIK 2029929); Wells Fargo Commercial Mortgage Trust 2025-C64.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.