← BBCMS Mortgage Trust 2025-5C33 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2025-5C33
- Current balance
- $36.0M (March 2025)
- Share of deal
- not yet reported
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2030-02-06
Property and terms
| Property | Soho House Chicago |
| Address | 113-125 North Green Street; Chicago, IL 60607 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 115,000 |
| Year built | 1907 |
| Year last renovated | 2014 |
| Original balance | $36.0M |
| Current balance | $36.0M (March 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.78% |
| Current interest rate | 6.78% |
| Origination date | 02-10-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 08-05-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $117.8M | 01-03-2025 | MAI |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Soho House Chicago, LLC | 115,000 | 06-30-2034 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2025 | $36.0M | Current | 6.78% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: BBCMS Mortgage Trust 2025-5C34.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.