← BBCMS Mortgage Trust 2025-5C33 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2025-5C33
- Current balance
- $52.0M (March 2025)
- Share of deal
- not yet reported
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2030-02-06
Property and terms
| Property | Project Midway |
| Address | not yet reported |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,280,399 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $52.0M |
| Current balance | $52.0M (March 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 02-06-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation, Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $1.29B | not yet reported | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2025 | $52.0M | Current | 5.91% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.