← BBCMS Mortgage Trust 2025-5C33 · Loan annex · CMBS market
- Deal
- BBCMS Mortgage Trust 2025-5C33
- Current balance
- $42.3M (March 2025)
- Share of deal
- not yet reported
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2030-01-11
Property and terms
| Property | Radius at Harbor Bay |
| Address | Alameda, CA 94502 |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 643,220 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $42.4M |
| Current balance | $42.3M (March 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 12-30-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-01-11 |
| Prepayment lockout end | 07-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo N.A. |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $316.3M | not yet reported | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2025 | $42.3M | Current | 6.13% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: BANK5 2025-5YR13; BANK5 2025-5YR14; Wells Fargo Commercial Mortgage Trust 2025-5C3; Wells Fargo Commercial Mortgage Trust 2025-5C4.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.