← Benchmark 2020-B18 Mortgage Trust · Loan annex · CMBS market
- Deal
- Benchmark 2020-B18 Mortgage Trust
- Current balance
- $31.7M (September 2026)
- Share of deal
- 4.7%
- Status
- 90+ days delinquent
- DSCR (latest)
- 0.47
- Occupancy (latest)
- 48%
- Scheduled maturity
- 2030-08-06
Property and terms
| Property | Brass Professional Center |
| Address | 4400 Northwest Loop 41; San Antonio, TX 78229 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 577,243 |
| Year built | 1968 |
| Year last renovated | not yet reported |
| Original balance | $32.7M |
| Current balance | $31.7M (September 2026) |
| Share of deal balance | 4.7% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 07-10-2020 |
| Original term | 121 months |
| Amortization term | 360 months |
| Interest-only period | 13 months |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Northmarq Capital |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | 90+ days delinquent |
| Specially serviced now | Yes |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $79.1M | 06-01-2020 | MAI |
| Most recent reported | $19.1M | 2026-06-17 | MAI |
Change from securitization to the most recent reported valuation: -75.9%.
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Empowerment Schools -Healthcare, Limited | 40,971 | 01-31-2033 |
| QTC Management, Inc. | 33,930 | 09-30-2028 |
| TDI Division of Workers | 14,236 | 09-30-2032 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| July 2020 | $32.7M | Matured balloon, performing | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2020 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2020 | $32.7M | 30-59 days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $133,154 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2020 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2020 | $32.7M | Matured balloon, non-performing | 4.75% | not yet reported | not yet reported | not yet reported | $133,154 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2020 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2021 | $35.0M | Current | 2.92% | 2.96 | 3.03 | 81% | $0 | 12-31-2020 | $13.7M | $6.0M | $7.6M | $7.5M |
| March 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2021 | $32.7M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2021 | $32.7M | Current | 4.75% | 2.70 | 3.08 | not yet reported | $0 | 06-30-2021 | $9.4M | $4.6M | $4.8M | $4.2M |
| October 2021 | $32.6M | Current | 4.75% | 2.70 | 3.08 | 77% | $0 | 06-30-2021 | $9.4M | $4.6M | $4.8M | $4.2M |
| November 2021 | $32.6M | Current | 4.75% | 2.70 | 3.08 | 77% | $0 | 06-30-2021 | $9.4M | $4.6M | $4.8M | $4.2M |
| December 2021 | $32.5M | Current | 4.75% | 2.70 | 3.08 | 77% | $0 | 06-30-2021 | $9.4M | $4.6M | $4.8M | $4.2M |
| January 2022 | $32.5M | Current | 4.75% | 2.22 | 2.30 | 77% | $0 | 09-30-2021 | $2.3M | $960,786 | $1.3M | $1.3M |
| February 2022 | $32.5M | Current | 4.75% | 2.22 | 2.30 | 77% | $0 | 09-30-2021 | $2.3M | $960,786 | $1.3M | $1.3M |
| March 2022 | $32.4M | Current | 4.75% | 2.22 | 2.30 | 77% | $0 | 09-30-2021 | $2.3M | $960,786 | $1.3M | $1.3M |
| April 2022 | $32.4M | Current | 4.75% | 2.22 | 2.30 | 77% | $0 | 09-30-2021 | $2.3M | $960,786 | $1.3M | $1.3M |
| May 2022 | $32.3M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2022 | $32.3M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2022 | $32.3M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2022 | $32.2M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2022 | $32.2M | Current | 4.75% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2022 | $32.1M | Current | 4.75% | 1.58 | 1.88 | 78% | $0 | 06-30-2022 | $8.5M | $4.7M | $3.8M | $3.2M |
| November 2022 | $32.1M | Current | 4.75% | 1.58 | 1.88 | 78% | $0 | 06-30-2022 | $8.5M | $4.7M | $3.8M | $3.2M |
| December 2022 | $32.1M | Current | 4.75% | 1.58 | 1.88 | 78% | $0 | 06-30-2022 | $8.5M | $4.7M | $3.8M | $3.2M |
| January 2023 | $32.0M | Current | 4.75% | 1.79 | 2.08 | 71% | $0 | 09-30-2022 | $8.6M | $4.3M | $4.3M | $3.7M |
| February 2023 | $32.0M | Current | 4.75% | 1.79 | 2.08 | 71% | not yet reported | 09-30-2022 | $8.6M | $4.3M | $4.3M | $3.7M |
| March 2023 | $32.0M | Matured balloon, non-performing | 4.75% | 1.79 | 2.08 | 71% | $170,050 | 09-30-2022 | $8.6M | $4.3M | $4.3M | $3.7M |
| April 2023 | $32.0M | 30-59 days delinquent | 4.75% | 1.79 | 2.08 | 71% | $340,045 | 09-30-2022 | $8.6M | $4.3M | $4.3M | $3.7M |
| May 2023 | $32.0M | 60-89 days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $510,059 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2023 | $32.0M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $680,055 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2023 | $32.0M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $850,071 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2023 | $32.0M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.0M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2023 | $32.0M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.2M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2023 | $31.8M | 60-89 days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $446,492 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2023 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $584,211 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2023 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $754,230 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $833,811 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.0M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.1M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.2M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.3M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.5M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $1.6M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $31.8M | 90+ days delinquent | 4.75% | -0.32 | -0.04 | not yet reported | $1.7M | 03-31-2024 | $1.9M | $2.0M | $-36,852 | $-289,034 |
| September 2024 | $31.8M | 90+ days delinquent | 4.75% | -0.32 | -0.04 | 68% | $1.8M | 03-31-2024 | $1.9M | $2.0M | $-36,852 | $-289,034 |
| October 2024 | $31.8M | 90+ days delinquent | 4.75% | -0.32 | -0.04 | 68% | $1.9M | 03-31-2024 | $1.9M | $2.0M | $-36,852 | $-289,034 |
| November 2024 | $31.8M | 90+ days delinquent | 4.75% | -0.32 | -0.04 | 68% | $2.0M | 03-31-2024 | $1.9M | $2.0M | $-36,852 | $-289,034 |
| December 2024 | $31.8M | 90+ days delinquent | 4.75% | -0.32 | -0.04 | 68% | $2.1M | 03-31-2024 | $1.9M | $2.0M | $-36,852 | $-289,034 |
| January 2025 | $31.8M | 90+ days delinquent | 4.75% | 0.31 | 0.58 | 59% | $2.2M | 06-30-2024 | $8.0M | $5.9M | $2.1M | $1.1M |
| February 2025 | $31.8M | 90+ days delinquent | 4.75% | 0.31 | 0.58 | 59% | $2.4M | 06-30-2024 | $8.0M | $5.9M | $2.1M | $1.1M |
| March 2025 | $31.8M | 90+ days delinquent | 4.75% | 0.31 | 0.58 | 59% | $2.5M | 06-30-2024 | $8.0M | $5.9M | $2.1M | $1.1M |
| April 2025 | $31.8M | 90+ days delinquent | 4.75% | 0.31 | 0.58 | 59% | $2.6M | 06-30-2024 | $8.0M | $5.9M | $2.1M | $1.1M |
| May 2025 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $2.7M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $2.8M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $31.8M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $3.0M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $31.8M | 90+ days delinquent | 4.75% | 0.07 | 0.25 | 53% | $3.1M | 03-31-2025 | $2.3M | $2.1M | $227,579 | $66,784 |
| September 2025 | $31.8M | 90+ days delinquent | 4.75% | 0.07 | 0.25 | 53% | $3.2M | 03-31-2025 | $2.3M | $2.1M | $227,579 | $66,784 |
| October 2025 | $31.8M | 90+ days delinquent | 4.75% | -0.42 | 0.58 | 51% | $3.2M | 06-30-2025 | $8.8M | $6.7M | $2.1M | $-1.5M |
| November 2025 | $31.8M | 90+ days delinquent | 4.75% | -0.42 | 0.58 | 51% | $3.2M | 06-30-2025 | $8.8M | $6.7M | $2.1M | $-1.5M |
| December 2025 | $31.7M | 90+ days delinquent | 4.75% | -0.38 | 0.45 | 55% | $3.0M | 09-30-2025 | $8.0M | $6.3M | $1.6M | $-1.4M |
| January 2026 | $31.7M | 90+ days delinquent | 4.75% | -0.38 | 0.45 | 55% | $3.0M | 09-30-2025 | $8.0M | $6.3M | $1.6M | $-1.4M |
| February 2026 | $31.7M | 90+ days delinquent | 4.75% | -0.38 | 0.45 | 55% | $3.0M | 09-30-2025 | $8.0M | $6.3M | $1.6M | $-1.4M |
| March 2026 | $31.7M | 90+ days delinquent | 4.75% | -0.38 | 0.45 | 55% | $3.0M | 09-30-2025 | $8.0M | $6.3M | $1.6M | $-1.4M |
| April 2026 | $31.7M | 90+ days delinquent | 4.75% | -0.60 | 0.42 | 55% | $3.0M | 12-31-2025 | $7.4M | $5.9M | $1.5M | $-2.2M |
| May 2026 | $31.7M | 90+ days delinquent | 4.75% | not yet reported | not yet reported | not yet reported | $3.0M | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $31.7M | 90+ days delinquent | 4.75% | -1.14 | -0.82 | 50% | $3.0M | 03-31-2026 | $1.3M | $2.0M | $-744,209 | $-1.0M |
| July 2026 | $31.7M | 90+ days delinquent | 4.75% | -1.14 | -0.82 | 50% | $3.0M | 03-31-2026 | $1.3M | $2.0M | $-744,209 | $-1.0M |
| August 2026 | $31.7M | 90+ days delinquent | 4.75% | -1.14 | -0.82 | 50% | $3.0M | 03-31-2026 | $1.3M | $2.0M | $-744,209 | $-1.0M |
| September 2026 | $31.7M | 90+ days delinquent | 4.75% | 0.47 | 0.78 | 48% | $3.0M | 06-30-2026 | $8.2M | $5.4M | $2.8M | $1.7M |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| September 2020 | First reported 30 or more days delinquent |
| 2023-03-13 | Transferred to the special servicer |
| 2023-03-16 | Returned to the master servicer |
| 2023-05-08 | Transferred to the special servicer |
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Benchmark 2020-B19 Mortgage Trust; DBJPM 2020-C9 Mortgage Trust.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.