← Benchmark 2021-B26 Mortgage Trust (segment D03, CIK 1858289) · Loan annex · CMBS market
- Deal
- Benchmark 2021-B26 Mortgage Trust (segment D03, CIK 1858289)
- Current balance
- $50.5M (May 2026)
- Share of deal
- 8.0%
- Status
- Current
- DSCR (latest)
- 1.02
- Occupancy (latest)
- 92%
- Scheduled maturity
- 2030-06-06
Property and terms
| Property | Providence at Heights & Legacy at Westchase |
| Address | Houston, TX |
| Property type | Multifamily |
| Units, beds or keys | 520 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $50.5M |
| Current balance | $50.5M (May 2026) |
| Share of deal balance | 8.0% |
| Interest rate at origination | 6.36% |
| Current interest rate | 6.36% |
| Origination date | 05-16-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-06-06 |
| Prepayment lockout end | 07-05-2026 |
| Yield maintenance end | 03-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $74.0M | 04-18-2025 | not yet reported |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| May 2026 | $50.5M | Current | 6.36% | 1.02 | 1.06 | 92% | $0 | 12-31-2025 | $6.5M | $3.1M | $3.5M | $3.3M |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Benchmark 2025-V17 Mortgage Trust.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.