← Benchmark 2026-V21 Mortgage Trust · Loan annex · CMBS market
- Deal
- Benchmark 2026-V21 Mortgage Trust
- Current balance
- $25.0M (March 2026)
- Share of deal
- not yet reported
- Status
- Matured balloon, performing
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2031-03-06
Property and terms
| Property | Del Rey Campus |
| Address | 4800, 4820, 4840 Alla Road; Los Angeles, CA 90066 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 162,031 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $25.0M |
| Current balance | $25.0M (March 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 02-12-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 09-05-2030 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $132.5M | 01-14-2027 | MAI |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Electronic Arts | 93,193 | 12-31-2035 |
| Continental Development - Dark | 28,388 | 03-31-2036 |
| Association of Surfing Professionals, LLC (World Surf League) | 11,089 | 06-30-2034 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2026 | $25.0M | Matured balloon, performing | 6.95% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Benchmark 2026-V22 Mortgage Trust; Wells Fargo Commercial Mortgage Trust 2026-5C9.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.