← Benchmark 2026-V21 Mortgage Trust · Loan annex · CMBS market
- Deal
- Benchmark 2026-V21 Mortgage Trust
- Current balance
- $60.0M (September 2026)
- Share of deal
- 5.0%
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2031-03-06
Property and terms
| Property | Holiday Inn Miami Hialeah (and 8 more properties) |
| Address | 7707 Northwest 103rd Street; 7230 Engle Road; 505 Marriott Drive; 6235 McDonough Drive; 877 Edelweiss Strasse; 4505 Best Road; 1200 Winchester Parkway Southeast; 5985 Oakbrook Parkway; 4083 Lavista Road; Hialeah Gardens, FL (and 8 more) 33016 |
| Property type | Lodging |
| Units, beds or keys | ["263", "238", "251", "122", "62", "154", "114", "122", "128"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2025", "2025", "2025", "2024", "2025", "2025", "2023", "2025", "2025"] |
| Original balance | $60.0M |
| Current balance | $60.0M (September 2026) |
| Share of deal balance | 5.0% |
| Interest rate at origination | 7.37% |
| Current interest rate | 7.37% |
| Origination date | 02-17-2026 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | BCREI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 2026 | $60.0M | not yet reported | 7.37% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $60.0M | not yet reported | 7.37% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $60.0M | not yet reported | 7.37% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $60.0M | not yet reported | 7.37% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $60.0M | not yet reported | 7.37% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $60.0M | not yet reported | 7.37% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.