Bethany Medical (BMO 2022-C1 Mortgage Trust)

Property, terms, monthly financial history and surveillance record for a loan in BMO 2022-C1 Mortgage Trust.

Data as of loan data through October 2026; ratings as held in the dataset at 2026-10-01; current tranche balances from the Form 10-D distribution statement for 2026-09-17

← BMO 2022-C1 Mortgage Trust / Loan annex / CMBS market

Deal: BMO 2022-C1 Mortgage Trust
Current balance: $3.8M (February 2022)
Share of deal: not yet reported
Status: Current
DSCR (latest): not yet reported
Occupancy (latest): not yet reported
Scheduled maturity: 2026-09-01

Property and terms

Property	Bethany Medical
Address	21 & 45 North 12th Street; Kansas City, KS 66102
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	48,323
Year built	1993
Year last renovated	2017
Original balance	$3.8M
Current balance	$3.8M (February 2022)
Share of deal balance	not yet reported
Interest rate at origination	3.65%
Current interest rate	3.65%
Origination date	08-16-2021
Original term	60 months
Amortization term	not yet reported
Interest-only period	60 months
Scheduled maturity	2026-09-01
Prepayment lockout end	10-31-2023
Yield maintenance end	06-30-2026
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.0M	05-14-2021	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Vibrant Health	23,987	09-30-2030
Swope Health Services	11,601	03-31-2022
Wyandotte Family Eye Care Center	2,671	12-31-2023

The three largest tenants as reported in the latest asset-level record.

Monthly history

Month	Balance	Status	Rate	DSCR (NCF)	DSCR (NOI)	Occupancy	Advances	Financial period end	Revenue	Expenses	NOI	NCF
February 2022	$3.8M	Current	3.65%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported

Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.

Status timeline

Date	Event
2026-09-01	Scheduled maturity passed; the loan is still reported, with status Current in February 2022

Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.