← BMO 2023-5C1 Mortgage Trust (segment D01, CIK 1984246) · Loan annex · CMBS market
- Deal
- BMO 2023-5C1 Mortgage Trust (segment D01, CIK 1984246)
- Current balance
- $58.0M (August 2023)
- Share of deal
- 7.6%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2028-06-05
Property and terms
| Property | Brookview Commons |
| Address | 30-36 Crosby Street and 333 Main Street; Danbury, CT 06810 |
| Property type | Multifamily |
| Units, beds or keys | 264 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $58.0M |
| Current balance | $58.0M (August 2023) |
| Share of deal balance | 7.6% |
| Interest rate at origination | 6.00% |
| Current interest rate | 6.00% |
| Origination date | 05-11-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-06-05 |
| Prepayment lockout end | 03-04-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $87.7M | 03-27-2023 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| August 2023 | $58.0M | Current | 6.00% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.