← BMO 2023-C5 Mortgage Trust · Loan annex · CMBS market
- Deal
- BMO 2023-C5 Mortgage Trust
- Current balance
- $42.2M (September 2026)
- Share of deal
- 6.6%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2033-05-01
Property and terms
| Property | Orlando International Business Center (and 3 more properties) |
| Address | 5730-5892 South Semoran Boulevard; 3902 and 3904 Corporex Park Drive and 6802 Lakeview Center Drive; 3801 and 3803 Corporex Park Drive; 4801 and 4803 George Road; Orlando, FL (and 3 more) 32822 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $42.2M |
| Current balance | $42.2M (September 2026) |
| Share of deal balance | 6.6% |
| Interest rate at origination | 6.21% |
| Current interest rate | 6.21% |
| Origination date | 04-28-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-05-01 |
| Prepayment lockout end | 02-28-2033 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $70.4M | 03-20-2023 | MAI |
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI"] |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Total Renal Care, Inc | not yet reported | ["09-30-2026", "10-31-2025", "05-31-2026", "12-31-2024"] |
| MSE Group, LLC | not yet reported | ["06-30-2025", "05-31-2026", "01-31-2027", "08-31-2027"] |
| Central Florida Regional Workforce Development Board, Inc. | not yet reported | ["09-30-2026", "10-31-2026", "12-31-2026", "02-28-2025"] |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2023 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $42.2M | Matured balloon, non-performing | 6.21% | not yet reported | not yet reported | not yet reported | $225,469 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $42.2M | Matured balloon, non-performing | 6.21% | not yet reported | not yet reported | not yet reported | $225,469 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $42.2M | Current | 6.21% | 1.73 | 1.79 | not yet reported | $0 | 06-30-2025 | $7.9M | $3.1M | $4.7M | $4.6M |
| December 2025 | $42.2M | Current | 6.21% | 1.73 | 1.79 | not yet reported | $0 | 06-30-2025 | $7.9M | $3.1M | $4.7M | $4.6M |
| January 2026 | $42.2M | Current | 6.21% | 1.73 | 1.79 | not yet reported | $0 | 06-30-2025 | $7.9M | $3.1M | $4.7M | $4.6M |
| February 2026 | $42.2M | Current | 6.21% | 1.68 | 1.74 | not yet reported | $0 | 09-30-2025 | $7.9M | $3.2M | $4.6M | $4.5M |
| March 2026 | $42.2M | Current | 6.21% | 1.68 | 1.74 | not yet reported | $0 | 09-30-2025 | $7.9M | $3.2M | $4.6M | $4.5M |
| April 2026 | $42.2M | Current | 6.21% | 1.68 | 1.74 | not yet reported | $0 | 09-30-2025 | $7.9M | $3.2M | $4.6M | $4.5M |
| May 2026 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $42.2M | Current | 6.21% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.