← BMO 2024-5C7 Mortgage Trust · Loan annex · CMBS market
- Deal
- BMO 2024-5C7 Mortgage Trust
- Current balance
- $54.0M (September 2026)
- Share of deal
- 5.6%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2029-10-06
Property and terms
| Property | 2294 Molly Pitcher Highway (and 6 more properties) |
| Address | 2294 Molly Pitcher Hwy; 4472, 4474,4500-4510 Steelway Blvd; 1001 and 1011 Airpark Drive; 8, 21 and 22 Northeastern Industrial Park; 3530 East Pike; 4, 5 and 8 Marway Circle; 16725 Square Drive; Chambersburg, PA (and 6 more) 17202 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["1991", "2012"] |
| Original balance | $54.0M |
| Current balance | $54.0M (September 2026) |
| Share of deal balance | 5.6% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 10-02-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | 11-05-2025 |
| Yield maintenance end | 07-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $175.3M | not yet reported | MAI |
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| D.M. Bowman | not yet reported | ["02-20-2026", "09-30-2029", "01-31-2031", "02-29-2028", "04-30-2029", "05-31-2032", "11-30-2028"] |
| American Promotional Events, Inc. | not yet reported | ["12-31-2029", "09-30-2027", "12-31-2030", "08-31-2026", "11-30-2026"] |
| GIOVANNI FOOD, INC | not yet reported | ["05-31-2028", "09-30-2027", "09-30-2027", "10-31-2025"] |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| October 2024 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $292,522 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $302,273 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $302,273 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $292,522 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $119,176 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $302,273 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $54,171 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $54.0M | Matured balloon, non-performing | 6.50% | not yet reported | not yet reported | not yet reported | $302,273 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | $54.0M | Current | 6.50% | 1.44 | 1.58 | 100% | $0 | 06-30-2025 | $16.6M | $4.9M | $11.7M | $10.6M |
| January 2026 | $54.0M | Matured balloon, non-performing | 6.50% | 1.45 | 1.59 | 100% | $302,273 | 09-30-2025 | $16.5M | $4.7M | $11.8M | $10.7M |
| February 2026 | $54.0M | Current | 6.50% | 1.45 | 1.59 | 100% | $0 | 09-30-2025 | $16.5M | $4.7M | $11.8M | $10.7M |
| March 2026 | $54.0M | Current | 6.50% | 1.39 | 1.53 | not yet reported | $0 | 12-31-2025 | $15.9M | $4.6M | $11.3M | $10.3M |
| April 2026 | $54.0M | Current | 6.50% | 1.39 | 1.53 | not yet reported | $0 | 12-31-2025 | $15.9M | $4.6M | $11.3M | $10.3M |
| May 2026 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $54.0M | Current | 6.50% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.