← BMO 2024-5C8 Mortgage Trust / Loan annex / CMBS market
- Deal
- BMO 2024-5C8 Mortgage Trust
- Current balance
- $4.0M (October 2026)
- Share of deal
- 0.4%
- Status
- 30-59 days delinquent
- DSCR (latest)
- 1.37
- Occupancy (latest)
- 100%
- Scheduled maturity
- 2029-12-06
Property and terms
| Property | STONEWOOD APARTMENTS |
| Address | 3600 SPRINGER BOULEVARD; Little Rock, AR 77206 |
| Property type | Multifamily |
| Units, beds or keys | 52 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2024 |
| Original balance | $4.0M |
| Current balance | $4.0M (October 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.47% |
| Current interest rate | 7.47% |
| Origination date | 11-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | 30-59 days delinquent |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $5.6M | 07-08-2024 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 2024 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2026 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2026 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2026 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2026 | $4.0M | Matured balloon, non-performing | 7.47% | not yet reported | not yet reported | not yet reported | $25,721 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $4.0M | Current | 7.47% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $4.0M | Current | 7.47% | 1.37 | 1.42 | 100% | $0 | 03-31-2026 | $169,324 | $63,455 | $105,869 | $102,619 |
| July 2026 | $4.0M | Current | 7.47% | 1.37 | 1.42 | 100% | $0 | 03-31-2026 | $169,324 | $63,455 | $105,869 | $102,619 |
| August 2026 | $4.0M | Current | 7.47% | 1.37 | 1.42 | 100% | $0 | 03-31-2026 | $169,324 | $63,455 | $105,869 | $102,619 |
| September 2026 | $4.0M | Matured balloon, non-performing | 7.47% | 1.37 | 1.42 | 100% | $25,721 | 03-31-2026 | $169,324 | $63,455 | $105,869 | $102,619 |
| October 2026 | $4.0M | 30-59 days delinquent | 7.47% | 1.37 | 1.42 | 100% | $50,613 | 03-31-2026 | $169,324 | $63,455 | $105,869 | $102,619 |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| October 2026 | First reported 30 or more days delinquent |
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.