← BMO 2026-5C16 Mortgage Trust · Loan annex · CMBS market
- Deal
- BMO 2026-5C16 Mortgage Trust
- Current balance
- $35.0M (September 2026)
- Share of deal
- 4.5%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2031-08-11
Property and terms
| Property | Project Embassy |
| Address | 700 Pennsylvania Avenue Southeast & 777 C Street Southeast; Washington, DC 20003 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 375,456 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $35.0M |
| Current balance | $35.0M (September 2026) |
| Share of deal balance | 4.5% |
| Interest rate at origination | 7.54% |
| Current interest rate | 7.54% |
| Origination date | 07-22-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-08-11 |
| Prepayment lockout end | 10-10-2027 |
| Yield maintenance end | 02-10-2031 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $254.0M | 06-04-2026 | MAI |
| Most recent reported | $254.0M | 2026-06-04 | MAI |
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| The Yard | 31,485 | 09-30-2031 |
| Samsung Electronics America, Inc. | 28,512 | 11-30-2029 |
| Gilbert LLP | 18,253 | 07-31-2031 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| August 2026 | $35.0M | Matured balloon, performing | 7.54% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $35.0M | Current | 7.54% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: BANK5 2026-5YR24; BBCMS Mortgage Trust 2026-5C43.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.