Kilambi News
Monday, October 19, 2026

681 Fifth Avenue (CD 2017-CD3 Mortgage Trust)

Page built October 19, 2026

Property, terms, monthly financial history and surveillance record for a loan in CD 2017-CD3 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← CD 2017-CD3 Mortgage Trust · Loan annex · CMBS market

Deal
CD 2017-CD3 Mortgage Trust
Current balance
$28.5M (September 2026)
Share of deal
3.1%
Status
90+ days delinquent
DSCR (latest)
0.16
Occupancy (latest)
66%
Scheduled maturity
2026-11-06

Property and terms

Property681 Fifth Avenue
Address681 Fifth Avenue; New York, NY 10022
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet82,573
Year built1913
Year last renovated2009
Original balance$28.5M
Current balance$28.5M (September 2026)
Share of deal balance3.1%
Interest rate at origination4.13%
Current interest rate4.13%
Origination date11-04-2016
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2026-11-06
Prepayment lockout end03-05-2019
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCGMRC, UBS
Current status90+ days delinquent
Specially serviced nowYes
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$440.0M10-01-2016MAI
Most recent reported$105.0M2025-11-2198

Change from securitization to the most recent reported valuation: -76.1%.

$0$118,800,000$237,600,000$356,400,000$475,200,00020242025

Largest tenants

TenantSquare feetLease expiration
Kiton Corporation11,67008-29-2036
Metropole Realty Advisors, Inc.7,63603-31-2029
Vera Bradley Sales, LLC5,87703-31-2026

The three largest tenants as reported in the latest asset-level record.

Monthly history

$0$7,695,000$15,390,000$23,085,000$30,780,000201820192020202120222023202420252026-0.20.30.81.31.8201820192020202120222023202420252026
MonthBalanceStatusRateDSCR (NCF)DSCR (NOI)OccupancyAdvancesFinancial period endRevenueExpensesNOINCF
February 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
March 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
April 2017$28.5MCurrent4.13%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
May 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
June 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
July 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
August 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
September 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
October 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
November 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
December 2017$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
January 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
February 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
March 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
April 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
May 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
June 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
July 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
August 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
September 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
October 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
November 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
December 2018$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
January 2019$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
February 2019$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
March 2019$28.5MCurrent4.13%1.611.61not yet reported$006-30-2016$17.6M$3.2M$14.4M$14.4M
April 2019$28.5MCurrent4.13%1.611.6786%not yet reported09-30-2018$20.1M$5.1M$15.0M$14.4M
May 2019$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2019$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2019$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2019$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2019$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
October 2019$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
November 2019$28.5MCurrent4.13%1.561.6386%not yet reported06-30-2019$20.3M$5.7M$14.6M$14.1M
December 2019$28.5MCurrent4.13%1.561.6359%not yet reported06-30-2019$20.3M$5.7M$14.6M$14.1M
January 2020$28.5MCurrent4.13%1.611.6759%not yet reported09-30-2019$21.1M$6.1M$15.0M$14.5M
February 2020$28.5MCurrent4.13%1.611.6759%not yet reported09-30-2019$21.1M$6.1M$15.0M$14.5M
March 2020$28.5MCurrent4.13%1.611.6759%not yet reported09-30-2019$21.1M$6.1M$15.0M$14.5M
April 2020$28.5MMatured balloon, performing4.13%1.611.6759%$101,14809-30-2019$21.1M$6.1M$15.0M$14.5M
May 2020$28.5MCurrent4.13%not yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2020$28.5MCurrent4.13%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2020$28.5MCurrent4.13%1.591.6666%$003-31-2020$21.8M$6.9M$14.9M$14.3M
August 2020$28.5MCurrent4.13%1.591.6666%$003-31-2020$21.8M$6.9M$14.9M$14.3M
September 2020$28.5MCurrent4.13%1.591.6693%$003-31-2020$21.8M$6.9M$14.9M$14.3M
October 2020$28.5MCurrent4.13%1.611.6866%$006-30-2020$21.8M$6.7M$15.1M$14.5M
November 2020$28.5MCurrent4.13%1.611.6866%$006-30-2020$21.8M$6.7M$15.1M$14.5M
December 2020$28.5MCurrent4.13%1.611.6886%$006-30-2020$21.8M$6.7M$15.1M$14.5M
January 2021$28.5MCurrent4.13%1.631.7059%$009-30-2020$22.4M$7.1M$15.3M$14.7M
February 2021$28.5MCurrent4.13%1.631.7059%$009-30-2020$22.4M$7.1M$15.3M$14.7M
March 2021$28.5MCurrent4.13%1.631.7066%$009-30-2020$22.4M$7.1M$15.3M$14.7M
April 2021$28.5MCurrent4.13%1.581.6466%$012-31-2020$22.7M$7.9M$14.7M$14.2M
May 2021$28.5MCurrent4.13%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2021$28.5MCurrent4.13%1.661.7366%$003-31-2021$5.8M$1.9M$3.9M$3.7M
July 2021$28.5MCurrent4.13%1.661.7366%$003-31-2021$5.8M$1.9M$3.9M$3.7M
August 2021$28.5MCurrent4.13%1.661.7366%$003-31-2021$5.8M$1.9M$3.9M$3.7M
September 2021$28.5MCurrent4.13%1.701.7666%$006-30-2021$23.1M$7.3M$15.8M$15.3M
October 2021$28.5MCurrent4.13%1.701.7666%$006-30-2021$23.1M$7.3M$15.8M$15.3M
November 2021$28.5MCurrent4.13%1.701.7666%$006-30-2021$23.1M$7.3M$15.8M$15.3M
December 2021$28.5MCurrent4.13%1.701.7666%$006-30-2021$23.1M$7.3M$15.8M$15.3M
January 2022$28.5MCurrent4.13%1.611.6859%$009-30-2021$22.3M$7.2M$15.1M$14.5M
February 2022$28.5MCurrent4.13%1.611.6859%$009-30-2021$22.3M$7.2M$15.1M$14.5M
March 2022$28.5MCurrent4.13%1.581.6559%$012-31-2021$22.3M$7.5M$14.8M$14.2M
April 2022$28.5MCurrent4.13%1.581.6559%$012-31-2021$22.3M$7.5M$14.8M$14.2M
May 2022$28.5MCurrent4.13%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2022$28.5MCurrent4.13%1.651.7159%$003-31-2022$5.7M$1.8M$3.9M$3.7M
July 2022$28.5MCurrent4.13%1.651.7159%$003-31-2022$5.7M$1.8M$3.9M$3.7M
August 2022$28.5MCurrent4.13%1.651.7159%$003-31-2022$5.7M$1.8M$3.9M$3.7M
September 2022$28.5MCurrent4.13%1.651.7159%$003-31-2022$5.7M$1.8M$3.9M$3.7M
October 2022$28.5MCurrent4.13%1.671.7359%$006-30-2022$23.0M$7.4M$15.6M$15.0M
November 2022$28.5MCurrent4.13%1.671.7359%$006-30-2022$23.0M$7.4M$15.6M$15.0M
December 2022$28.5MCurrent4.13%1.671.7359%$006-30-2022$23.0M$7.4M$15.6M$15.0M
January 2023$28.5MCurrent4.13%1.551.6259%$009-30-2022$23.2M$8.6M$14.6M$14.0M
February 2023$28.5MCurrent4.13%1.551.6259%$009-30-2022$23.2M$8.6M$14.6M$14.0M
March 2023$28.5MCurrent4.13%1.551.6259%$009-30-2022$23.2M$8.6M$14.6M$14.0M
April 2023$28.5MCurrent4.13%1.591.6559%$012-31-2022$23.3M$8.5M$14.8M$14.3M
May 2023$28.5MCurrent4.13%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2023$28.5MCurrent4.13%1.241.3059%$003-31-2023$5.0M$2.1M$2.9M$2.8M
July 2023$28.5MMatured balloon, performing4.13%1.241.3059%$97,88603-31-2023$5.0M$2.1M$2.9M$2.8M
August 2023$28.5M30-59 days delinquent4.13%1.241.3059%$199,03403-31-2023$5.0M$2.1M$2.9M$2.8M
September 2023$28.5M60-89 days delinquent4.13%1.241.3052%$300,18303-31-2023$5.0M$2.1M$2.9M$2.8M
October 2023$28.5M90+ days delinquent4.13%0.860.9352%$398,06806-30-2023$17.0M$8.7M$8.3M$7.8M
November 2023$28.5M30-59 days delinquent4.13%0.860.9352%$199,03406-30-2023$17.0M$8.7M$8.3M$7.8M
December 2023$28.5MMatured balloon, performing4.13%0.860.9352%$97,88606-30-2023$17.0M$8.7M$8.3M$7.8M
January 2024$28.5M30-59 days delinquent4.13%0.860.9352%$199,03406-30-2023$17.0M$8.7M$8.3M$7.8M
February 2024$28.5M60-89 days delinquent4.13%0.860.9352%$300,18306-30-2023$17.0M$8.7M$8.3M$7.8M
March 2024$28.5M90+ days delinquent4.13%0.860.9352%$394,80506-30-2023$17.0M$8.7M$8.3M$7.8M
April 2024$28.5M90+ days delinquent4.13%0.860.9352%$495,95406-30-2023$17.0M$8.7M$8.3M$7.8M
May 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$569,368not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$645,229not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$718,644not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$794,505not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$870,366not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
October 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$911,469not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
November 2024$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$953,941not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
December 2024$28.5M90+ days delinquent4.13%-0.010.05not yet reported$995,04309-30-2024$1.9M$1.4M$475,771$-92,746
January 2025$28.5M90+ days delinquent4.13%-0.010.05not yet reported$1.0M09-30-2024$1.9M$1.4M$475,771$-92,746
February 2025$28.5M90+ days delinquent4.13%-0.010.05not yet reported$1.1M09-30-2024$1.9M$1.4M$475,771$-92,746
March 2025$28.5M90+ days delinquent4.13%-0.010.05not yet reported$1.1M09-30-2024$1.9M$1.4M$475,771$-92,746
April 2025$28.5M90+ days delinquent4.13%0.020.0852%$1.2M12-31-2024$2.7M$1.9M$755,244$186,727
May 2025$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$1.2Mnot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2025$28.5M90+ days delinquent4.13%-0.030.03not yet reported$1.2M03-31-2025$778,707$713,007$65,700$-76,430
July 2025$28.5M90+ days delinquent4.13%-0.030.03not yet reported$1.2M03-31-2025$778,707$713,007$65,700$-76,430
August 2025$28.5M90+ days delinquent4.13%-0.030.03not yet reported$1.2M03-31-2025$778,707$713,007$65,700$-76,430
September 2025$28.5M90+ days delinquent4.13%0.050.1152%$1.2M06-30-2025$3.4M$2.4M$977,107$408,590
October 2025$28.5M90+ days delinquent4.13%0.050.1152%$1.2M06-30-2025$3.4M$2.4M$977,107$408,590
November 2025$28.5M90+ days delinquent4.13%0.050.1152%$1.2M06-30-2025$3.4M$2.4M$977,107$408,590
December 2025$28.5M90+ days delinquent4.13%-0.020.0452%$1.2M09-30-2025$3.6M$3.2M$379,182$-189,335
January 2026$28.5M90+ days delinquent4.13%-0.020.0452%$1.2M09-30-2025$3.6M$3.2M$379,182$-189,335
February 2026$28.5M90+ days delinquent4.13%-0.020.0452%$1.2M09-30-2025$3.6M$3.2M$379,182$-189,335
March 2026$28.5M90+ days delinquent4.13%0.050.1152%$1.2M06-30-2025$3.4M$2.4M$977,107$408,590
April 2026$28.5M90+ days delinquent4.13%0.050.1152%$1.2M06-30-2025$3.4M$2.4M$977,107$408,590
May 2026$28.5M90+ days delinquent4.13%not yet reportednot yet reportednot yet reported$1.2Mnot yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2026$28.5M90+ days delinquent4.13%0.160.1666%$1.2M03-31-2026$1.1M$784,433$362,055$362,055
July 2026$28.5M90+ days delinquent4.13%0.160.1666%$1.2M03-31-2026$1.1M$784,433$362,055$362,055
August 2026$28.5M90+ days delinquent4.13%0.160.1666%$1.2M03-31-2026$1.1M$784,433$362,055$362,055
September 2026$28.5M90+ days delinquent4.13%0.160.1666%$1.2M03-31-2026$1.1M$784,433$362,055$362,055

Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.

Status timeline

DateEvent
2020-07-02Loan modified (rate after modification 0.00%; maturity after modification 2026-11-06; payment after modification $0)
August 2023First reported 30 or more days delinquent
2023-09-06Transferred to the special servicer

Also filed in other trusts

Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: CFCRE 2016-C7 Mortgage Trust; CFCRE 2016-C7 Mortgage Trust; CFCRE 2016-C7 Mortgage Trust; CFCRE 2016-C7 Mortgage Trust; CFCRE 2016-C7 Mortgage Trust; Citigroup Commercial Mortgage Trust 2016-P6; Citigroup Commercial Mortgage Trust 2016-P6; CSMC 2016-NXSR Commercial Mortgage Trust.

Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.