← CF 2019-CF2 Mortgage Trust · Loan annex · CMBS market
- Deal
- CF 2019-CF2 Mortgage Trust
- Current balance
- $33.4M (October 2019)
- Share of deal
- not yet reported
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2029-07-01
Property and terms
| Property | Flamingo Pines Plaza |
| Address | 12502-12630 Pines Boulevard; Pembroke Pines, FL 33027 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 139,462 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $33.5M |
| Current balance | $33.4M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.37% |
| Current interest rate | 4.37% |
| Origination date | 06-14-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 04-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $49.6M | 05-09-2019 | MAI |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Florida Technical College | 35,139 | 01-31-2022 |
| USPS | 18,800 | 07-31-2021 |
| Goodwill | 18,000 | 06-30-2027 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| October 2019 | $33.4M | Current | 4.37% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.