← CFCRE 2017-C8 Mortgage Trust · Loan annex · CMBS market
- Deal
- CFCRE 2017-C8 Mortgage Trust
- Current balance
- $29.0M (June 2017)
- Share of deal
- not yet reported
- Status
- Current
- DSCR (latest)
- 1.86
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2027-04-06
Property and terms
| Property | EIP Logistics Portfolio |
| Address | Various; Various |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,084,470 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $29.0M |
| Current balance | $29.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.31% |
| Current interest rate | 5.31% |
| Origination date | 03-08-2017 |
| Original term | 120 months |
| Amortization term | 324 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $57.9M | not yet reported | not yet reported |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 2017 | $29.0M | Current | 5.31% | 1.86 | 1.86 | not yet reported | $0 | 12-31-2016 | $5.2M | $1.1M | $4.1M | $4.1M |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.