Kilambi News
Monday, October 19, 2026

SHILO INN IDAHO FALLS (Citigroup Commercial Mortgage Trust 2017-P7)

Page built October 19, 2026

Property, terms, monthly financial history and surveillance record for a loan in Citigroup Commercial Mortgage Trust 2017-P7.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← Citigroup Commercial Mortgage Trust 2017-P7 · Loan annex · CMBS market

Deal
Citigroup Commercial Mortgage Trust 2017-P7
Current balance
$0 (September 2026)
Share of deal
0.0%
Status
Current
DSCR (latest)
-0.04
Occupancy (latest)
19%
Scheduled maturity
2025-11-05

Property and terms

PropertySHILO INN IDAHO FALLS
Address780 LINDSAY BOULEVARD; Idaho Falls, ID 83402
Property typeLodging
Units, beds or keys161
Net rentable square feetnot yet reported
Year built1988
Year last renovated2014
Original balance$5.3M
Current balance$0 (September 2026)
Share of deal balance0.0%
Interest rate at origination6.05%
Current interest rate6.05%
Origination date11-02-2015
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2025-11-05
Prepayment lockout end09-04-2025
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis
Current statusCurrent
Specially serviced nowYes
DefeasedYes

Valuation

BasisAmountDateSource (as filed)
At securitization$11.4M02-08-2017MAI
Most recent reported$3.8M2026-06-01MAI

Change from securitization to the most recent reported valuation: -66.7%.

$0$5,894,100$11,788,200$17,682,300$23,576,40020192020202120222023202420252026

Monthly history

$0$1,756,017$3,512,034$5,268,051$7,024,068201820192020202120222023202420252026-1.7-0.50.61.82.9201820192020202120222023202420252026
MonthBalanceStatusRateDSCR (NCF)DSCR (NOI)OccupancyAdvancesFinancial period endRevenueExpensesNOINCF
April 2017$5.2MCurrent6.05%2.632.63not yet reported$010-31-2016$2.8M$1.7M$1.1M$1.1M
May 2017$5.2MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2017$5.2MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2017$5.1MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2017$5.1MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2017$5.1MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
October 2017$5.1MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
November 2017$5.1MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
December 2017$5.1MCurrent6.05%2.492.8548%$009-30-2017$2.3M$1.4M$881,475$768,598
January 2018$5.1MMatured balloon, non-performing6.05%2.492.8548%$34,29209-30-2017$2.3M$1.4M$881,475$768,598
February 2018$5.1MMatured balloon, non-performing6.05%2.492.8548%$34,29209-30-2017$2.3M$1.4M$881,475$768,598
March 2018$5.1MCurrent6.05%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
April 2018$5.1MMatured balloon, non-performing6.05%not yet reportednot yet reportednot yet reported$34,292not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
May 2018$5.1MMatured balloon, non-performing6.05%not yet reportednot yet reportednot yet reported$34,293not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2018$5.1MMatured balloon, non-performing6.05%not yet reportednot yet reportednot yet reported$34,292not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2018$5.1MMatured balloon, non-performing6.05%1.621.9342%$34,29312-31-2017$2.5M$1.7M$794,383$667,181
August 2018$5.1MMatured balloon, non-performing6.05%1.591.9041%$34,29206-30-2018$2.5M$1.7M$782,464$656,441
September 2018$5.0MMatured balloon, non-performing6.05%1.591.9041%$34,29206-30-2018$2.5M$1.7M$782,464$656,441
October 2018$5.0MMatured balloon, non-performing6.05%1.591.9041%$34,29306-30-2018$2.5M$1.7M$782,464$656,441
November 2018$5.0M30-59 days delinquent6.05%1.591.9041%$68,58506-30-2018$2.5M$1.7M$782,464$656,441
December 2018$5.0M30-59 days delinquent6.05%2.172.5247%$68,58509-30-2018$2.2M$1.4M$778,465$669,371
January 2019$5.0MCurrent6.05%2.172.5247%$009-30-2018$2.2M$1.4M$778,465$669,371
February 2019$5.0MCurrent6.05%2.172.5247%$009-30-2018$2.2M$1.4M$778,465$669,371
March 2019$5.0MCurrent6.05%1.762.0743%$012-31-2018$2.6M$1.7M$853,692$725,804
April 2019$5.0MCurrent6.05%1.762.0743%$012-31-2018$2.6M$1.7M$853,692$725,804
May 2019$5.0MCurrent6.05%1.762.0743%$012-31-2018$2.6M$1.7M$853,692$725,804
June 2019$5.0MCurrent6.05%1.762.0743%$012-31-2018$2.6M$1.7M$853,692$725,804
July 2019$5.0MMatured balloon, non-performing6.05%1.762.0743%$34,29312-31-2018$2.6M$1.7M$853,692$725,804
August 2019$5.0M30-59 days delinquent6.05%1.762.0743%$68,58612-31-2018$2.6M$1.7M$853,692$725,804
September 2019$5.0M60-89 days delinquent6.05%1.762.0743%$102,87812-31-2018$2.6M$1.7M$853,692$725,804
October 2019$5.0M90+ days delinquent6.05%1.762.0743%$137,17212-31-2018$2.6M$1.7M$853,692$725,804
November 2019$5.0M90+ days delinquent6.05%1.541.5434%$171,46406-30-2019$981,710$664,718$316,992$316,992
December 2019$5.0M90+ days delinquent6.05%1.541.5434%$205,75806-30-2019$981,710$664,718$316,992$316,992
January 2020$5.0M90+ days delinquent6.05%1.541.5434%$240,05106-30-2019$981,710$664,718$316,992$316,992
February 2020$5.0M90+ days delinquent6.05%1.792.1240%$274,34309-30-2019$1.9M$1.2M$655,094$552,154
March 2020$5.0M90+ days delinquent6.05%1.792.1240%$302,27209-30-2019$1.9M$1.2M$655,094$552,154
April 2020$5.0M90+ days delinquent6.05%1.792.1240%$330,61009-30-2019$1.9M$1.2M$655,094$552,154
May 2020$5.0M90+ days delinquent6.05%1.371.7034%$352,37812-31-2019$2.2M$1.5M$700,080$562,827
June 2020$5.0M90+ days delinquent6.05%1.371.7034%$386,67112-31-2019$2.2M$1.5M$700,080$562,827
July 2020$6.5MCurrent3.39%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2020$5.0M90+ days delinquent6.05%1.371.7034%$436,36612-31-2019$2.2M$1.5M$700,080$562,827
September 2020$5.0M90+ days delinquent6.05%1.371.7034%$464,29312-31-2019$2.2M$1.5M$700,080$562,827
October 2020$5.0M90+ days delinquent6.05%1.371.7034%$492,42712-31-2019$2.2M$1.5M$700,080$562,827
November 2020$5.0M90+ days delinquent6.05%-1.11-0.7811%$522,30606-30-2020$257,296$417,367$-160,071$-228,698
December 2020$5.0M90+ days delinquent6.05%-1.11-0.7811%$552,32906-30-2020$257,296$417,367$-160,071$-228,698
January 2021$5.0M90+ days delinquent6.05%-1.11-0.7811%$582,20906-30-2020$257,296$417,367$-160,071$-228,698
February 2021$5.0M90+ days delinquent6.05%-1.11-0.7811%$612,08906-30-2020$257,296$417,367$-160,071$-228,698
March 2021$5.0M90+ days delinquent6.05%-1.24-0.9112%$642,39809-30-2020$475,840$757,051$-281,211$-384,150
April 2021$5.0M90+ days delinquent6.05%-1.24-0.9112%$672,27809-30-2020$475,840$757,051$-281,211$-384,150
May 2021$5.0M90+ days delinquent6.05%-1.24-0.9112%$702,30109-30-2020$475,840$757,051$-281,211$-384,150
June 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$732,18112-31-2020$631,728$1.1M$-426,684$-563,937
July 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$762,20412-31-2020$631,728$1.1M$-426,684$-563,937
August 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$795,09212-31-2020$631,728$1.1M$-426,684$-563,937
September 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$827,98112-31-2020$631,728$1.1M$-426,684$-563,937
October 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$860,91612-31-2020$631,728$1.1M$-426,684$-563,937
November 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$893,80512-31-2020$631,728$1.1M$-426,684$-563,937
December 2021$5.0M90+ days delinquent6.05%-1.37-1.0413%$926,74012-31-2020$631,728$1.1M$-426,684$-563,937
January 2022$5.0M90+ days delinquent6.05%-1.37-1.0413%$959,62912-31-2020$631,728$1.1M$-426,684$-563,937
February 2022$5.0M90+ days delinquent6.05%0.040.3822%$992,51809-30-2021$899,554$783,511$116,043$13,103
March 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.0M09-30-2021$899,554$783,511$116,043$13,103
April 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.1M09-30-2021$899,554$783,511$116,043$13,103
May 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.1M09-30-2021$899,554$783,511$116,043$13,103
June 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.1M09-30-2021$899,554$783,511$116,043$13,103
July 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.2M09-30-2021$899,554$783,511$116,043$13,103
August 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.2M09-30-2021$899,554$783,511$116,043$13,103
September 2022$5.0M90+ days delinquent6.05%0.040.3822%$1.2M09-30-2021$899,554$783,511$116,043$13,103
October 2022$4.8M90+ days delinquent6.05%0.040.3822%$885,30009-30-2021$899,554$783,511$116,043$13,103
November 2022$4.8M90+ days delinquent6.05%-0.050.2819%$919,59506-30-2022$604,161$546,218$57,942$-10,684
December 2022$4.8M90+ days delinquent6.05%-0.050.2819%$953,89006-30-2022$604,161$546,218$57,942$-10,684
January 2023$4.8M90+ days delinquent6.05%-0.050.2819%$904,19606-30-2022$604,161$546,218$57,942$-10,684
February 2023$4.8M90+ days delinquent6.05%0.420.7621%$966,41709-30-2022$1.1M$902,908$233,541$130,601
March 2023$4.8M90+ days delinquent6.05%0.420.7621%$1.0M09-30-2022$1.1M$902,908$233,541$130,601
April 2023$4.8M90+ days delinquent6.05%0.420.7621%$1.0M09-30-2022$1.1M$902,908$233,541$130,601
May 2023$4.8M90+ days delinquent6.05%0.160.4925%$1.1M12-31-2022$1.4M$1.2M$202,781$65,528
June 2023$4.8M90+ days delinquent6.05%0.160.4925%$1.1M12-31-2022$1.4M$1.2M$202,781$65,528
July 2023$4.8M90+ days delinquent6.05%0.160.4925%$1.1M12-31-2022$1.4M$1.2M$202,781$65,528
August 2023$4.8M90+ days delinquent6.05%0.160.4925%$1.2M12-31-2022$1.4M$1.2M$202,781$65,528
September 2023$4.8M90+ days delinquent6.05%0.160.4925%$1.2M12-31-2022$1.4M$1.2M$202,781$65,528
October 2023$4.8M90+ days delinquent6.05%0.160.4925%$1.2M12-31-2022$1.4M$1.2M$202,781$65,528
November 2023$4.8M90+ days delinquent6.05%-0.040.3019%$1.1M06-30-2023$633,386$572,602$60,784$-7,842
December 2023$4.8M90+ days delinquent6.05%-0.040.3019%$1.1M06-30-2023$633,386$572,602$60,784$-7,842
January 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.1M06-30-2023$633,386$572,602$60,784$-7,842
February 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.1M06-30-2023$633,386$572,602$60,784$-7,842
March 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.2M06-30-2023$633,386$572,602$60,784$-7,842
April 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.2M06-30-2023$633,386$572,602$60,784$-7,842
May 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.2M06-30-2023$633,386$572,602$60,784$-7,842
June 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.3M06-30-2023$633,386$572,602$60,784$-7,842
July 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.3M06-30-2023$633,386$572,602$60,784$-7,842
September 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.4M06-30-2023$633,386$572,602$60,784$-7,842
October 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.4M06-30-2023$633,386$572,602$60,784$-7,842
November 2024$4.8M90+ days delinquent6.05%-0.040.3019%$1.4M06-30-2023$633,386$572,602$60,784$-7,842
January 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.5M06-30-2023$633,386$572,602$60,784$-7,842
February 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.5M06-30-2023$633,386$572,602$60,784$-7,842
March 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.5M06-30-2023$633,386$572,602$60,784$-7,842
April 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
May 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
June 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
July 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
August 2025$3.1MCurrent4.85%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
October 2025$4.8M90+ days delinquent6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
November 2025$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
January 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
February 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
March 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
April 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
May 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
June 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
July 2026$4.8MReal estate owned (REO)6.05%-0.040.3019%$1.6M06-30-2023$633,386$572,602$60,784$-7,842
August 2026$4.2MForeclosure6.05%-0.040.3019%$006-30-2023$633,386$572,602$60,784$-7,842
September 2026$0Current6.05%-0.040.3019%$006-30-2023$633,386$572,602$60,784$-7,842

Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.

Status timeline

DateEvent
November 2018First reported 30 or more days delinquent
2019-06-11Transferred to the special servicer
2025-08-11Defeasance recorded (first filing showing defeased status)
2026-07-23Liquidated; realized loss $3.0M

Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.