← Citigroup Commercial Mortgage Trust 2018-C6 · Loan annex · CMBS market
- Deal
- Citigroup Commercial Mortgage Trust 2018-C6
- Current balance
- not yet reported
- Share of deal
- not yet reported
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2028-09-07
Property and terms
| Property | Shelbourne Global Portfolio I |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.85% |
| Current interest rate | 0.00% |
| Origination date | 09-07-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-07 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $142.8M | not yet reported | MAI |
| Most recent reported | $166.8M | 2021-09-09 | MAI |
Change from securitization to the most recent reported valuation: 16.8%.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 2018 | $30.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2019 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2020 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2020 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2020 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2020 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2020 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2020 | $15.0M | Current | 5.85% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2020 | $15.0M | Current | 5.85% | 1.59 | 1.65 | 100% | $0 | 12-31-2019 | $15.9M | $6.8M | $9.1M | $8.8M |
| August 2020 | $15.0M | Current | 5.85% | 1.59 | 1.65 | 100% | $0 | 12-31-2019 | $15.9M | $6.8M | $9.1M | $8.8M |
| September 2020 | $15.0M | Current | 5.85% | 1.59 | 1.65 | 100% | $0 | 12-31-2019 | $15.9M | $6.8M | $9.1M | $8.8M |
| October 2020 | $15.0M | Current | 5.85% | 1.77 | 1.83 | 100% | $0 | 06-30-2020 | $8.3M | $3.2M | $5.0M | $4.9M |
| November 2020 | $15.0M | Matured balloon, non-performing | 5.85% | 1.77 | 1.83 | 100% | $75,569 | 06-30-2020 | $8.3M | $3.2M | $5.0M | $4.9M |
| December 2020 | $15.0M | Matured balloon, non-performing | 5.85% | 1.77 | 1.83 | 100% | $73,131 | 06-30-2020 | $8.3M | $3.2M | $5.0M | $4.9M |
| January 2021 | $15.0M | Current | 5.85% | 1.73 | 1.79 | 96% | $0 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| February 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 1.73 | 1.79 | 96% | $75,569 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| March 2021 | $15.0M | Current | 5.85% | 1.73 | 1.79 | 96% | $0 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| April 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 1.73 | 1.79 | 96% | $75,569 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| May 2021 | $15.0M | Current | 5.85% | 1.73 | 1.79 | 96% | $0 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| June 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 1.73 | 1.79 | 96% | $0 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| July 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 1.73 | 1.79 | 96% | $73,131 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| August 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 1.73 | 1.79 | 96% | $0 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| September 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 1.73 | 1.79 | 96% | $75,569 | 09-30-2020 | $16.3M | $6.5M | $9.9M | $9.6M |
| October 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 4.71 | 4.89 | 100% | $0 | 06-30-2021 | $7.9M | $3.6M | $4.3M | $4.2M |
| November 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 4.71 | 4.89 | 100% | $0 | 06-30-2021 | $7.9M | $3.6M | $4.3M | $4.2M |
| December 2021 | $15.0M | Matured balloon, non-performing | 5.85% | 4.71 | 4.89 | 100% | $0 | 06-30-2021 | $7.9M | $3.6M | $4.3M | $4.2M |
| January 2022 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.64 | 100% | $0 | 09-30-2021 | $12.0M | $5.2M | $6.8M | $6.5M |
| February 2022 | $15.0M | Current | 5.85% | 1.58 | 1.64 | 100% | $0 | 09-30-2021 | $12.0M | $5.2M | $6.8M | $6.5M |
| March 2022 | $15.0M | Current | 5.85% | 1.58 | 1.64 | 100% | $0 | 09-30-2021 | $12.0M | $5.2M | $6.8M | $6.5M |
| April 2022 | $15.0M | Current | 5.85% | 1.58 | 1.64 | 100% | $0 | 09-30-2021 | $12.0M | $5.2M | $6.8M | $6.5M |
| May 2022 | $15.0M | Current | 5.85% | 1.58 | 1.64 | 100% | $0 | 09-30-2021 | $12.0M | $5.2M | $6.8M | $6.5M |
| June 2022 | $15.0M | Current | 5.85% | 1.58 | 1.64 | 100% | $0 | 09-30-2021 | $12.0M | $5.2M | $6.8M | $6.5M |
| July 2022 | $15.0M | Current | 5.85% | 1.75 | 1.81 | 100% | $0 | 03-31-2022 | $4.3M | $1.8M | $2.5M | $2.4M |
| August 2022 | $15.0M | Current | 5.85% | 1.75 | 1.81 | 100% | $0 | 03-31-2022 | $4.3M | $1.8M | $2.5M | $2.4M |
| September 2022 | $15.0M | Current | 5.85% | 1.75 | 1.81 | 100% | $0 | 03-31-2022 | $4.3M | $1.8M | $2.5M | $2.4M |
| October 2022 | $15.0M | Current | 5.85% | 1.75 | 1.81 | 100% | $0 | 03-31-2022 | $4.3M | $1.8M | $2.5M | $2.4M |
| November 2022 | $15.0M | Current | 5.85% | 1.75 | 1.81 | 100% | $0 | 03-31-2022 | $4.3M | $1.8M | $2.5M | $2.4M |
| December 2022 | $15.0M | Current | 5.85% | 1.75 | 1.81 | 100% | $0 | 03-31-2022 | $4.3M | $1.8M | $2.5M | $2.4M |
| January 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| February 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| March 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $68,256 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| April 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| May 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $73,131 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| June 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| July 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $73,131 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| August 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| September 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| October 2023 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| November 2023 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| December 2023 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $73,131 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| January 2024 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| February 2024 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| March 2024 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| April 2024 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| May 2024 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| June 2024 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| July 2024 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| August 2024 | $25.0M | Current | 4.86% | 1.57 | 1.62 | 100% | $0 | 03-31-2024 | $569,948 | $69,888 | $500,061 | $482,453 |
| September 2024 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| October 2024 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| November 2024 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| December 2024 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $73,131 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| January 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| February 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.58 | 1.66 | 100% | $75,569 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| March 2025 | $15.0M | Current | 5.85% | 1.58 | 1.66 | 100% | $0 | 09-30-2022 | $13.2M | $4.8M | $8.4M | $8.0M |
| April 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.64 | 1.70 | 100% | $75,569 | 12-31-2024 | $17.2M | $7.9M | $9.4M | $9.0M |
| May 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.64 | 1.70 | 100% | $73,131 | 12-31-2024 | $17.2M | $7.9M | $9.4M | $9.0M |
| June 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.64 | 1.70 | 100% | $75,569 | 12-31-2024 | $17.2M | $7.9M | $9.4M | $9.0M |
| July 2025 | $15.0M | Current | 5.85% | 1.60 | 1.66 | 100% | $0 | 03-31-2025 | $17.4M | $8.3M | $9.1M | $8.8M |
| August 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.60 | 1.66 | 100% | $75,569 | 03-31-2025 | $17.4M | $8.3M | $9.1M | $8.8M |
| September 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.61 | 1.67 | 100% | $75,569 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| October 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.61 | 1.67 | 100% | $73,131 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| November 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.61 | 1.67 | 100% | $75,569 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| December 2025 | $15.0M | Matured balloon, non-performing | 5.85% | 1.61 | 1.67 | 100% | $73,131 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| January 2026 | $15.0M | 30-59 days delinquent | 5.85% | 1.61 | 1.67 | 100% | $148,700 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| February 2026 | $15.0M | 60-89 days delinquent | 5.85% | 1.61 | 1.67 | 100% | $224,269 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| March 2026 | $0 | Current | 5.85% | 1.61 | 1.67 | 100% | $0 | 06-30-2025 | $17.4M | $8.2M | $9.2M | $8.9M |
| April 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| 2022-12-01 | Transferred to the special servicer |
| 2023-02-03 | Transferred to the special servicer |
| January 2026 | First reported 30 or more days delinquent |
| 2026-01-23 | Liquidated; realized loss $0 |
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.