DEFEASED - 80-100 Commerce Way (and 11 more properties) (CSAIL 2017-CX10 Commercial Mortgage Trust)

Property, terms, monthly financial history and surveillance record for a loan in CSAIL 2017-CX10 Commercial Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← CSAIL 2017-CX10 Commercial Mortgage Trust (segment D01, CIK 1720474) · Loan annex · CMBS market

Deal: CSAIL 2017-CX10 Commercial Mortgage Trust (segment D01, CIK 1720474)
Current balance: $24.9M (September 2026)
Share of deal: 3.8%
Status: not yet reported
DSCR (latest): not yet reported
Occupancy (latest): not yet reported
Scheduled maturity: 2027-10-05

Property and terms

Property	DEFEASED - 80-100 Commerce Way (and 11 more properties)
Address	not yet reported
Property type	SE
Units, beds or keys	["0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$26.8M
Current balance	$24.9M (September 2026)
Share of deal balance	3.8%
Interest rate at origination	4.21%
Current interest rate	4.21%
Origination date	09-20-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-10-05
Prepayment lockout end	12-04-2019
Yield maintenance end	not yet reported
Servicer	KeyBank Real Estate Capital
Loan servicer	not yet reported
Originator	Natixis Real Estate Capital LLC
Current status	not yet reported
Specially serviced now	No
Defeased	Yes

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$69.2M	not yet reported	MAI
Most recent reported	not yet reported	2017-08-02	MAI

Monthly history

Month	Balance	Status	Rate	DSCR (NCF)	DSCR (NOI)	Occupancy	Advances	Financial period end	Revenue	Expenses	NOI	NCF
November 2017	$26.8M	Current	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
December 2017	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
February 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
April 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2018	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018", "12-31-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
October 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2019	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019", "06-30-2019"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019", "09-30-2019"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019", "12-31-2019"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2020	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020", "12-31-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2021	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2022	$26.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2022	$26.7M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2022	$26.7M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2023	$26.6M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2023	$26.6M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2023	$26.6M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2023	$26.5M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2023	$26.5M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2023	$26.5M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2023	$26.4M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2023	$26.4M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2023	$26.3M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
October 2023	$26.3M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2023	$26.3M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2023	$26.2M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2024	$26.2M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2024	$26.2M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2024	$26.1M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2024	$26.1M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2024	$26.0M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2024	$26.0M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2024	$26.0M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2024	$25.9M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2024	$25.9M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
October 2024	$25.9M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
November 2024	$25.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
December 2024	$25.8M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
January 2025	$25.7M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
February 2025	$25.7M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
March 2025	$25.7M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
April 2025	$25.6M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2025	$25.6M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2025	$25.5M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2025	$25.5M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2025	$25.5M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2025	$25.4M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
October 2025	$25.4M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
November 2025	$25.3M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
December 2025	$25.3M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
January 2026	$25.3M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
February 2026	$25.2M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
March 2026	$25.2M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
April 2026	$25.1M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2026	$25.1M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2026	$25.0M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2026	$25.0M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2026	$25.0M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2026	$24.9M	not yet reported	4.21%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported

Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.

Status timeline

Date	Event
2024-07-11	Defeasance recorded (first filing showing defeased status)

Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.