← CSAIL 2017-CX10 Commercial Mortgage Trust (segment D02, CIK 1720474) · Loan annex · CMBS market
- Deal
- CSAIL 2017-CX10 Commercial Mortgage Trust (segment D02, CIK 1720474)
- Current balance
- $28.0M (December 2020)
- Share of deal
- 2.4%
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2029-03-06
Property and terms
| Property | Exchange Tower (and 8 more properties) |
| Address | 4500 South Garnett Road; 10810-10830 East 45th Street; 8023 East 63rd Place; 7666 East 61st Street; 5800 East Skelly Drive; 5110 South Yale Avenue; 5801 East 41st Street; 1323 East 71st Street; 7615 East 63rd Place; Tulsa, OK (and 8 more) 74146 |
| Property type | Office |
| Units, beds or keys | ["0", "0", "0", "0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $28.7M |
| Current balance | $28.0M (December 2020) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 02-26-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| QPS Engineering LLC | not yet reported | ["09-30-2023", "08-31-2023", "02-28-2025", "09-30-2024", "02-28-2021", "05-31-2028", "03-30-2021", "06-30-2021", "01-22-2028"] |
| Arvest Bank Operations Inc. | not yet reported | ["12-31-2022", "02-28-2021", "07-08-2030", "12-31-2020", "06-30-2020", "08-31-2023", "04-30-2021", "02-28-2022", "03-31-2022"] |
| Gamin International Inc. | not yet reported | ["09-30-2024", "07-31-2020", "06-30-2021", "02-28-2023", "02-28-2023", "05-31-2020", "02-28-2022", "10-31-2024", "04-30-2021"] |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 2020 | $28.0M | not yet reported | 5.25% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020", "06-30-2020"] | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Benchmark 2019-B10 Mortgage Trust; GS Mortgage Securities Trust 2019-GC39.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.